Stock Analysis on Net

UnitedHealth Group Inc. (NYSE:UNH)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

UnitedHealth Group Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net earnings attributable to UnitedHealth Group common shareholders 14,405 22,381 20,120 17,285 15,403
Add: Net income attributable to noncontrolling interest 837 763 519 447 366
Add: Income tax expense 4,829 5,968 5,704 4,578 4,973
Earnings before tax (EBT) 20,071 29,112 26,343 22,310 20,742
Add: Interest expense 3,906 3,246 2,092 1,660 1,663
Earnings before interest and tax (EBIT) 23,977 32,358 28,435 23,970 22,405
Add: Depreciation and amortization 4,099 3,972 3,400 3,103 2,891
Earnings before interest, tax, depreciation and amortization (EBITDA) 28,076 36,330 31,835 27,073 25,296

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. UnitedHealth Group Inc. EBITDA increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

UnitedHealth Group Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 525,429
Earnings before interest, tax, depreciation and amortization (EBITDA) 28,076
Valuation Ratio
EV/EBITDA 18.71
Benchmarks
EV/EBITDA, Competitors1
Abbott Laboratories 21.62
Cigna Group 11.83
CVS Health Corp. 10.22
Elevance Health Inc. 9.05
Intuitive Surgical Inc. 54.69
Medtronic PLC 15.80
EV/EBITDA, Sector
Health Care Equipment & Services 16.77
EV/EBITDA, Industry
Health Care 20.04

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

UnitedHealth Group Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 481,999 494,200 481,109 470,898 338,798
Earnings before interest, tax, depreciation and amortization (EBITDA)2 28,076 36,330 31,835 27,073 25,296
Valuation Ratio
EV/EBITDA3 17.17 13.60 15.11 17.39 13.39
Benchmarks
EV/EBITDA, Competitors4
Abbott Laboratories 22.28 19.49 15.85 17.42 25.99
Cigna Group 11.20 12.11 8.88 9.06 6.31
CVS Health Corp. 9.86 8.03 12.42 10.41 8.56
Elevance Health Inc. 8.15 10.24 10.26 10.05 7.57
Intuitive Surgical Inc. 63.79 53.82 41.52 44.54 59.12
Medtronic PLC 14.63 15.28 14.99 24.41 17.92
EV/EBITDA, Sector
Health Care Equipment & Services 16.32 13.82 13.98 15.40 13.12
EV/EBITDA, Industry
Health Care 19.95 18.98 13.71 13.87 16.50

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 481,999 ÷ 28,076 = 17.17

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. UnitedHealth Group Inc. EV/EBITDA ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.