Stock Analysis on Net

Walmart Inc. (NYSE:WMT)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Walmart Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019
Net sales
Cost of sales
Gross profit
Membership and other income
Operating, selling, general and administrative expenses
Operating income
Interest expense, debt and finance lease
Interest income
Interest, net
Loss on extinguishment of debt
Other gains and (losses)
Income (loss) before income taxes
Provision for income taxes
Consolidated net income (loss)
Consolidated net (income) loss attributable to noncontrolling interest
Consolidated net income (loss) attributable to Walmart

Based on: 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


Gross Profit and Cost of Sales
The gross profit margin as a percentage of net sales exhibits some volatility over the periods, generally oscillating between approximately 23% and 25%. There is no clear upward or downward trend, but some quarters experience slight dips, notably reaching the lower bound near 22.93%. Correspondingly, the cost of sales remains consistently between approximately 75% and 77% of net sales, which inversely mirrors the changes in gross profit. The cost of sales percentage shows minor fluctuation but remains relatively stable with slight increases in certain quarters.
Membership and Other Income
This category, as a percentage of net sales, shows a gradual upward trend, increasing from around 0.7% to nearly 1% in the most recent periods. This suggests a slowly growing contribution from membership fees and ancillary income streams to the overall revenue.
Operating, Selling, General and Administrative Expenses
These expenses fluctuate modestly around an average of roughly 20% to 21% of net sales. There are occasional deviations, including a notable peak near 22.78%, but no consistent directional trend is evident. Expense management appears relatively stable without dramatic changes over time.
Operating Income
Operating income as a percent of net sales shows more variability than some other metrics. It ranges broadly from a low of approximately 1.78% to a high above 5%, with periods of strong performance and occasional dips. The data reflects intermittent quarters of enhanced operating profitability, interspersed with softer results.
Net Interest Impact
Interest expense steadily decreases as a proportion of net sales over time, dropping from about -0.55% toward lower levels near -0.3% to -0.4%. Interest income is negligible but slightly increases in later periods. Net interest expense remains negative but shows improvement, suggesting reduced interest burden or refinancing effects.
Other Gains and Losses
This line item experiences significant fluctuations, with periods of positive contributions followed by notable losses. There are sharp negative impacts in some quarters, including one substantial loss marked by -1.73% absent in most other periods. The volatility indicates irregular events affecting financial results beyond core operations.
Income Before Taxes and Provision for Income Taxes
Income before income taxes parallels operating trends, showing strong variation from highs above 6% to negative or near-zero figures, indicating sensitivity to operational and non-operational factors. Income tax provisions generally align with profitability, with tax rates fluctuating but mostly falling between approximately 0.2% and 1.9% of net sales, reflecting tax expense variation in response to pre-tax income.
Consolidated Net Income
Net income attributable to the company displays marked volatility, ranging from negative values near -1.19% to peak levels exceeding 5%. The data underscores periods of sizable earnings swings, including some quarters with losses and others with robust profit generation. Net income after adjusting for noncontrolling interests follows a similar pattern.
Summary of Trends
Overall, the financial performance reflects a consistent sales base with steady gross margins and manageable operating expenses. Profitability metrics show variability indicative of external factors or extraordinary items impacting results unevenly across quarters. Interest costs have modestly decreased, slightly improving net income. Non-operating items contribute notable fluctuations, affecting income before taxes and net income. Membership income is a growing stable source contributing positively to revenue composition.