Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Walt Disney Co., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019
Services 81,841 79,562 74,200 61,768 59,265 60,542
Products 9,520 9,336 8,522 5,650 6,123 9,028
Revenues 91,361 88,898 82,722 67,418 65,388 69,570
Cost of services, exclusive of depreciation and amortization (52,509) (53,139) (48,962) (41,129) (39,406) (36,450)
Cost of products, exclusive of depreciation and amortization (6,189) (6,062) (5,439) (4,002) (4,474) (5,568)
Cost of revenues, exclusive of depreciation and amortization (58,698) (59,201) (54,401) (45,131) (43,880) (42,018)
Gross profit 32,663 29,697 28,321 22,287 21,508 27,552
Selling, general, administrative and other (15,759) (15,336) (16,388) (13,517) (12,369) (11,541)
Depreciation and amortization (4,990) (5,369) (5,163) (5,111) (5,345) (4,160)
Restructuring and impairment charges (3,595) (3,892) (237) (654) (5,735) (1,183)
Operating income (loss) 8,319 5,100 6,533 3,005 (1,941) 10,668
DraftKings gain (loss) 169 (663) (111) 973
fuboTV gain 186
German FTA gain 126
Endemol Shine gain 65
Hulu gain 4,794
Insurance recoveries (settlements) related to legal matters 46
Charge for the extinguishment of a portion of the debt originally assumed in the TFCF acquisition (511)
Gain on sale of real estate, property rights and other 28
Other, net (65) (73) (4)
Other income (expense), net (65) 96 (667) 201 1,038 4,357
Interest expense (2,070) (1,973) (1,549) (1,546) (1,647) (1,246)
Interest and investment income 406 424 90 307 156 268
Net periodic pension and postretirement benefit costs, other than service costs 404 340 62 (167)
Interest expense, net (1,260) (1,209) (1,397) (1,406) (1,491) (978)
Equity in the income (loss) of investees 575 782 816 761 651 (103)
Income (loss) from continuing operations before income taxes 7,569 4,769 5,285 2,561 (1,743) 13,944
Income taxes on continuing operations (1,796) (1,379) (1,732) (25) (699) (3,031)
Net income (loss) from continuing operations 5,773 3,390 3,553 2,536 (2,442) 10,913
Income (loss) from discontinued operations, net of income tax (48) (29) (32) 671
Net income (loss) 5,773 3,390 3,505 2,507 (2,474) 11,584
Net income attributable to noncontrolling and redeemable noncontrolling interests (801) (1,036) (360) (512) (390) (530)
Net income (loss) attributable to The Walt Disney Company (Disney) 4,972 2,354 3,145 1,995 (2,864) 11,054

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Walt Disney Co. revenues increased from 2022 to 2023 and from 2023 to 2024.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Walt Disney Co. operating income (loss) decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Income (loss) from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Walt Disney Co. income (loss) from continuing operations before income taxes decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Net income (loss) attributable to The Walt Disney Company (Disney) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Walt Disney Co. net income (loss) attributable to The Walt Disney Company (Disney) decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.