Enterprise Value (EV)
Paying user area
Try for free
Walt Disney Co. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Walt Disney Co. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Current Enterprise Value (EV)
Walt Disney Co., current enterprise value calculation
| Current share price (P) | |
| No. shares of common stock outstanding | |
| US$ in millions | |
| Common equity (market value)1 | |
| Add: Preferred stock (per books) | |
| Add: Noncontrolling interests (per books) | |
| Total equity | |
| Add: Short-term finance lease liabilities (per books) | |
| Add: Current portion of borrowings (per books) | |
| Add: Borrowings, excluding current portion (per books) | |
| Add: Long-term finance lease liabilities (per books) | |
| Total equity and debt | |
| Less: Cash and cash equivalents | |
| Enterprise value (EV) | |
Based on: 10-K (reporting date: 2024-09-28).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
Historical Enterprise Value (EV)
Walt Disney Co., EV calculation
Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Walt Disney Co. Annual Report.
3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
The financial data reveals several notable trends in equity and enterprise value over the observed periods.
- Common Equity (Market Value)
- The common equity market value exhibited a moderate increase from approximately 264.8 billion US dollars in 2019 to 275.1 billion US dollars in 2021. However, a significant decline occurred in 2022, dropping sharply to around 172.7 billion US dollars, representing a reduction of nearly 37% from the 2021 peak. This lower level remained relatively stable through 2023, with a slight increase to nearly 197.6 billion US dollars in 2024.
- Total Equity
- Total equity followed a similar pattern, rising gradually from about 269.8 billion US dollars in 2019 to 279.5 billion US dollars in 2021. It then fell dramatically in 2022 to roughly 176.5 billion US dollars, decreasing by over 36%. Slight recovery tendencies are observed thereafter, with total equity increasing to approximately 202.4 billion US dollars by 2024.
- Total Equity and Debt
- This aggregated measure increased steadily from roughly 317.0 billion US dollars in 2019 to a peak near 334.2 billion US dollars in 2021. A sharp contraction followed in 2022, reducing the total to about 225.2 billion US dollars, representing a decline of approximately 33%. The subsequent periods show minor fluctuation, ending at around 248.4 billion US dollars in 2024.
- Enterprise Value (EV)
- Enterprise value maintained a generally stable level around 311.6 billion US dollars in 2019 through 318.3 billion US dollars in 2021. A marked decrease occurred in 2022, down to approximately 213.6 billion US dollars, a reduction exceeding 33%. The value remained somewhat depressed in 2023 before rebounding to roughly 242.4 billion US dollars in 2024, indicating some recovery but not reaching previous highs.
Overall, the data indicates a period of growth in equity and enterprise value metrics from 2019 through 2021, followed by a pronounced decline in 2022, likely driven by external or company-specific factors impacting valuation and capital structure. While 2023 shows stability at reduced levels, 2024 data suggests a modest rebound in market value and capital base. The general pattern reflects volatility in financial position with a significant mid-term downturn and a nascent recovery phase observed in the most recent period.