Current Enterprise Value (EV)
Current share price (P) | $105.79 |
No. shares of common stock outstanding | 1,823,043,026 |
US$ in millions | |
Common equity (market value)1 | 192,860) |
Add: Preferred stock (per books) | —) |
Add: Noncontrolling interests (per books) | 4,680) |
Total equity | 197,540) |
Add: Short-term finance lease liabilities (per books) | 37) |
Add: Current portion of borrowings (per books) | 4,330) |
Add: Borrowings, excluding current portion (per books) | 42,101) |
Add: Long-term finance lease liabilities (per books) | 206) |
Total equity and debt | 244,214) |
Less: Cash and cash equivalents | 14,182) |
Enterprise value (EV) | 230,032) |
Based on: 10-K (reporting date: 2023-09-30).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 105.79 × 1,823,043,026
Historical Enterprise Value (EV)
Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28), 10-K (reporting date: 2018-09-29).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Walt Disney Co. Annual Report.
3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 94.45 × 1,830,315,921
Item | Description | The company |
---|---|---|
EV | Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. | Walt Disney Co. EV decreased from 2021 to 2022 and from 2022 to 2023. |