Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

$24.99

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

Advanced Micro Devices Inc., FCFF calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net income
Net noncash charges
Changes in operating assets and liabilities
Net cash provided by operating activities
Cash paid during the year for interest, net of tax1
Purchases of property and equipment
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).


The financial information reveals fluctuations in both net cash provided by operating activities and free cash flow to the firm (FCFF) over the five-year period. A notable decrease in FCFF is observed between 2022 and 2023, followed by recovery and substantial growth in subsequent years.

Net Cash from Operations
Net cash provided by operating activities demonstrates an initial increase from US$3,521 million in 2021 to US$3,565 million in 2022. A significant decline follows in 2023, reaching US$1,667 million, before rebounding to US$3,041 million in 2024. The most recent year, 2025, shows a considerable increase to US$6,493 million, representing the highest value within the observed period.
Free Cash Flow to the Firm (FCFF)
FCFF begins at US$3,242 million in 2021 and experiences a slight decrease to US$3,182 million in 2022. A substantial reduction is then recorded in 2023, with FCFF falling to US$1,187 million. A recovery is evident in 2024, as FCFF rises to US$2,463 million. The most significant increase occurs between 2024 and 2025, with FCFF reaching US$5,591 million. This represents a more than doubling of the 2024 value and a return to levels comparable to those seen in 2021 and 2022.

The trend in FCFF largely mirrors that of net cash from operations, suggesting a strong correlation between operational cash generation and the cash available to the firm’s investors. The sharp decline in both metrics in 2023 warrants further investigation to understand the underlying causes. The substantial increases observed in both metrics in 2025 indicate a positive shift in the firm’s financial performance.

Relationship between Operating Cash Flow and FCFF
FCFF consistently remains below net cash provided by operating activities across all reported years. This difference likely reflects cash outflows related to capital expenditures or other investments not directly captured in operating cash flow. The magnitude of this difference appears relatively stable, although a closer examination of the specific components contributing to the difference would provide further insight.

Interest Paid, Net of Tax

Advanced Micro Devices Inc., interest paid, net of tax calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Cash paid during the year for interest, before tax
Less: Cash paid during the year for interest, tax2
Cash paid during the year for interest, net of tax

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).

1 See details »

2 2025 Calculation
Cash paid during the year for interest, tax = Cash paid during the year for interest × EITR
= × =


The analysis reveals a fluctuating pattern in cash paid for interest, net of tax, alongside a generally increasing, then decreasing, effective income tax rate over the five-year period. A notable increase in interest payments occurred between 2021 and 2022, followed by relative stability and a slight decrease, then a rise again in the most recent year.

Cash Paid for Interest, Net of Tax
Cash paid for interest, net of tax, increased significantly from US$22 million in 2021 to US$67 million in 2022. This represents a substantial rise, potentially indicating increased borrowing or changes in interest rates on existing debt. The amount remained relatively stable in 2022 and 2023, at US$66 million and US$58 million respectively, suggesting a period of consistent debt servicing. A subsequent increase to US$72 million in 2025 indicates a renewed rise in interest expense.
Effective Income Tax Rate
The effective income tax rate exhibited an upward trend from 14.00% in 2021 to 21.00% in 2022 and remained at that level in 2023. A decrease to 18.84% was observed in 2024, before returning to 21.00% in 2025. These fluctuations could be attributed to changes in tax laws, the geographic distribution of profits, or the realization of tax credits or benefits.

The interplay between these two items is noteworthy. While the effective income tax rate increased between 2021 and 2023, the net-of-tax interest paid also rose considerably in the same period. The slight decrease in net interest paid in 2024 coincided with a decrease in the effective income tax rate, and the subsequent increase in both in 2025 suggests a potential correlation, though further investigation would be required to establish causality.

Overall, the observed trends suggest a dynamic financial landscape, with evolving interest obligations and tax liabilities. Continued monitoring of these items is recommended to assess their impact on overall financial performance.


Enterprise Value to FCFF Ratio, Current

Advanced Micro Devices Inc., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/FCFF, Sector
Semiconductors & Semiconductor Equipment
EV/FCFF, Industry
Information Technology

Based on: 10-K (reporting date: 2025-12-27).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.


Enterprise Value to FCFF Ratio, Historical

Advanced Micro Devices Inc., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
EV/FCFF, Sector
Semiconductors & Semiconductor Equipment
EV/FCFF, Industry
Information Technology

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).

1 See details »

2 See details »

3 2025 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.


The Enterprise Value to Free Cash Flow to the Firm (EV/FCFF) ratio exhibits significant fluctuations over the observed period. Initially, the ratio demonstrates a decreasing trend, followed by a substantial increase and subsequent decline.

Enterprise Value (EV)
Enterprise Value decreased from US$140,717 million in 2021 to US$123,541 million in 2022. A considerable increase was then observed in 2023, reaching US$267,646 million. Subsequently, EV decreased to US$178,099 million in 2024 and increased again to US$319,062 million in 2025.
Free Cash Flow to the Firm (FCFF)
Free Cash Flow to the Firm remained relatively stable between 2021 and 2022, at US$3,242 million and US$3,182 million respectively. A substantial decrease occurred in 2023, falling to US$1,187 million. FCFF then recovered to US$2,463 million in 2024 and further increased to US$5,591 million in 2025.
EV/FCFF Ratio
The EV/FCFF ratio decreased from 43.41 in 2021 to 38.82 in 2022. A dramatic increase was then recorded in 2023, reaching 225.41. The ratio decreased significantly in 2024 to 72.30, and continued to decline, reaching 57.07 in 2025. The increase in 2023 is largely attributable to the combination of a substantial increase in Enterprise Value and a significant decrease in Free Cash Flow to the Firm. The subsequent declines in the ratio in 2024 and 2025 are primarily driven by increases in FCFF, despite fluctuations in EV.

The volatility in the EV/FCFF ratio suggests potential shifts in market perception of the firm’s value relative to its cash-generating ability. The substantial increase in 2023 warrants further investigation to understand the underlying factors contributing to the decreased FCFF and increased EV.