Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

Income Statement

Advanced Micro Devices Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Net revenue 25,785 22,680 23,601 16,434 9,763
Cost of sales (12,114) (11,278) (11,550) (8,505) (5,416)
Amortization of acquisition-related intangibles (946) (942) (1,448)
Cost of sales (13,060) (12,220) (12,998) (8,505) (5,416)
Gross profit 12,725 10,460 10,603 7,929 4,347
Research and development (6,456) (5,872) (5,005) (2,845) (1,983)
Marketing, general and administrative (2,783) (2,352) (2,336) (1,448) (995)
Amortization of acquisition-related intangibles (1,448) (1,869) (2,100)
Restructuring charges (186)
Licensing gain 48 34 102 12
Operating income 1,900 401 1,264 3,648 1,369
Interest expense (92) (106) (88) (34) (47)
Interest income 182 206 65 8 8
Loss on debt redemption, repurchase and conversion (7) (54)
Gains (losses) on equity investments, net 2 (1) (62) 56 2
Other income (expense) (3) (8) 5 (2) (3)
Other income (expense), net 181 197 8 55 (47)
Income before income taxes and equity income 1,989 492 1,184 3,669 1,275
Income tax (provision) benefit (381) 346 122 (513) 1,210
Equity income in investee 33 16 14 6 5
Net income 1,641 854 1,320 3,162 2,490

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Advanced Micro Devices Inc. net revenue decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Operating income The net result for the period of deducting operating expenses from operating revenues. Advanced Micro Devices Inc. operating income decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Income before income taxes and equity income Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Advanced Micro Devices Inc. income before income taxes and equity income decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Advanced Micro Devices Inc. net income decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.