Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

Market Value Added (MVA)

Microsoft Excel

MVA

Advanced Micro Devices Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Fair value of debt1 1,543 2,371 2,281 341 642
Operating lease liability 600 641 489 419 242
Market value of common equity 181,510 270,951 126,929 144,012 103,734
Less: Short-term investments 1,345 1,840 1,020 1,073 695
Market (fair) value of AMD 182,308 272,123 128,679 143,699 103,923
Less: Invested capital2 58,227 57,883 58,525 6,195 4,364
MVA 124,081 214,240 70,154 137,504 99,559

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Advanced Micro Devices Inc. market (fair) value less invested capital. Advanced Micro Devices Inc. MVA increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.

MVA Spread Ratio

Advanced Micro Devices Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 124,081 214,240 70,154 137,504 99,559
Invested capital2 58,227 57,883 58,525 6,195 4,364
Performance Ratio
MVA spread ratio3 213.10% 370.13% 119.87% 2,219.60% 2,281.37%
Benchmarks
MVA Spread Ratio, Competitors4
Analog Devices Inc. 165.45% 117.77% 103.56% 117.94% 210.89%
Applied Materials Inc. 547.48% 671.06% 515.59% 815.05% 555.54%
Broadcom Inc. 681.11% 780.16% 327.91% 373.50% 237.77%
Intel Corp. 29.14% 136.50% 56.17% 138.47% 204.49%
KLA Corp. 1,008.90% 749.44% 664.92% 735.85% 430.36%
Lam Research Corp. 628.85% 511.21% 404.85% 617.13% 423.68%
Micron Technology Inc. 134.98% 65.44% 17.24% 80.72% 54.74%
Monolithic Power Systems Inc. 2,235.72% 1,719.36% 2,962.29% 2,652.95%
NVIDIA Corp. 5,287.84% 2,593.21% 3,533.65% 2,455.53% 1,247.78%
Qualcomm Inc. 553.50% 331.81% 372.61% 739.14% 815.45%
Texas Instruments Inc. 570.65% 565.70% 853.39% 887.48% 1,141.98%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 124,081 ÷ 58,227 = 213.10%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Advanced Micro Devices Inc. MVA spread ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

MVA Margin

Advanced Micro Devices Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 124,081 214,240 70,154 137,504 99,559
Net revenue 25,785 22,680 23,601 16,434 9,763
Performance Ratio
MVA margin2 481.21% 944.62% 297.25% 836.71% 1,019.76%
Benchmarks
MVA Margin, Competitors3
Analog Devices Inc. 763.82% 422.86% 388.08% 757.72% 685.43%
Applied Materials Inc. 445.92% 449.88% 297.74% 520.10% 422.74%
Broadcom Inc. 1,861.99% 1,364.99% 613.41% 879.64% 656.13%
Intel Corp. 50.65% 231.83% 78.99% 155.07% 215.26%
KLA Corp. 865.81% 595.30% 562.17% 725.25% 482.13%
Lam Research Corp. 638.38% 448.84% 298.83% 497.72% 492.95%
Micron Technology Inc. 286.66% 225.16% 29.56% 135.02% 108.00%
Monolithic Power Systems Inc. 1,811.52% 1,180.09% 1,676.21% 1,995.81%
NVIDIA Corp. 2,669.68% 2,051.63% 2,368.66% 1,919.74% 1,616.28%
Qualcomm Inc. 438.87% 291.70% 248.18% 445.16% 615.38%
Texas Instruments Inc. 954.68% 729.45% 748.35% 793.86% 1,023.69%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Net revenue
= 100 × 124,081 ÷ 25,785 = 481.21%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Advanced Micro Devices Inc. MVA margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.