Stock Analysis on Net
Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Common-Size Income Statement
Quarterly Data

Airbnb Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenue -12.46 -18.41 -22.41 -17.31 -13.51 -17.39 -23.54 -18.15 -13.91 -18.54 -24.03 -19.27 -13.93 -22.05 -28.70
Gross profit 87.54% 81.59% 77.59% 82.69% 86.49% 82.61% 76.46% 81.85% 86.09% 81.46% 75.97% 80.73% 86.07% 77.95% 71.30%
Operations and support -9.89 -12.30 -13.31 -12.22 -9.30 -12.76 -15.51 -13.66 -10.05 -12.27 -15.44 -14.70 -10.21 -15.59 -20.91
Product development -14.04 -18.89 -22.18 -19.48 -12.33 -18.16 -23.10 -20.92 -12.70 -17.82 -24.05 -24.01 -15.39 -26.19 -40.93
Sales and marketing -13.77 -20.85 -24.00 -19.12 -11.86 -19.57 -24.75 -21.47 -13.28 -18.05 -22.84 -22.91 -13.00 -23.62 -25.83
General and administrative -8.98 -11.46 -13.40 -54.24 -8.95 -11.07 -13.37 -13.45 -8.34 -11.56 -13.96 -14.13 -9.42 -16.35 -21.40
Restructuring charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -4.22 -0.02 -0.05 0.02 -0.04 -12.63
Income (loss) from operations 40.86% 18.09% 4.72% -22.36% 44.04% 21.05% -0.28% 12.35% 41.72% 17.53% -0.34% 4.93% 38.08% -3.84% -50.39%
Interest income 5.55 8.22 9.43 8.66 5.65 7.69 8.03 5.39 2.03 0.96 0.31 0.25 0.13 0.22 0.34
Interest expense 0.00 0.00 0.00 -3.20 -0.18 -0.08 -0.22 -0.27 -0.20 -0.36 -0.38 -0.16 -0.30 -0.49 -47.57
Other income (expense), net 0.08 -1.53 -0.47 -0.36 -0.09 -1.45 -0.39 0.62 0.47 0.07 -0.13 -0.30 0.10 -0.16 -33.84
Income (loss) before income taxes 46.49% 24.78% 13.68% -17.27% 49.43% 27.21% 7.15% 18.09% 44.03% 18.21% -0.54% 4.71% 38.01% -4.27% -131.45%
(Provision for) benefit from income taxes -9.83 -4.59 -1.35 1.53 79.33 -1.05 -0.72 -1.34 -1.93 -0.20 -0.71 -1.16 -0.74 -0.84 -0.71
Net income (loss) 36.66% 20.20% 12.32% -15.73% 128.76% 26.17% 6.44% 16.76% 42.10% 18.00% -1.25% 3.56% 37.27% -5.11% -132.16%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Income statement item Description The company
Income (loss) from operations The net result for the period of deducting operating expenses from operating revenues. Airbnb Inc. income (loss) from operations as a percentage of revenue increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Airbnb Inc. income (loss) before income taxes as a percentage of revenue increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Airbnb Inc. net income (loss) as a percentage of revenue increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.