Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Airbnb Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $118.28
No. shares of common stock outstanding 630,539,599
US$ in millions
Common equity (market value)1 74,580
Total equity 74,580
Add: Current portion of long-term debt (per books)
Add: Long-term debt, net of current portion (per books) 1,995
Total equity and debt 76,575
Less: Cash and cash equivalents 6,864
Less: Short-term investments 3,747
Enterprise value (EV) 65,964

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 118.28 × 630,539,599


Historical Enterprise Value (EV)

Airbnb Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $141.04 $152.51 $131.60 $155.09 $206.35
No. shares of common stock outstanding1 630,539,599 647,064,669 640,528,494 642,872,940 608,434,746
US$ in millions
Common equity (market value)3 88,931 98,684 84,294 99,703 125,551
Total equity 88,931 98,684 84,294 99,703 125,551
Add: Current portion of long-term debt (book value) 10
Add: Long-term debt, net of current portion (book value) 1,995 1,991 1,987 1,983 1,816
Total equity and debt 90,926 100,675 86,281 101,686 127,376
Less: Cash and cash equivalents 6,864 6,874 7,378 6,067 5,481
Less: Short-term investments 3,747 3,197 2,244 2,255 911
Enterprise value (EV) 80,315 90,604 76,659 93,363 120,985

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Airbnb Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 141.04 × 630,539,599

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Airbnb Inc. EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.