Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Paying user area
Try for free
Airbnb Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Airbnb Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Solvency Ratios (Summary)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Solvency ratios demonstrate a generally improving financial position over the analyzed period. A consistent decrease is observed in debt-related metrics, while coverage ratios exhibit substantial growth, particularly in later years. This suggests a strengthening ability to meet long-term obligations.
- Debt Levels
- The Debt to Equity ratio decreased from 0.42 in 2021 to 0.24 and remained stable through 2024 and 2025. Including operating lease liabilities, the ratio followed a similar pattern, declining from 0.51 to 0.28 in 2023 and stabilizing at 0.28. Debt to Capital ratios, both with and without operating lease liabilities, also show a declining trend, moving from 0.29 and 0.34 respectively in 2021 to 0.20 and 0.22 by 2024, with minimal change in 2025. Debt to Assets ratios, similarly, decreased from 0.14 to 0.09 and from 0.18 to 0.10 (including operating lease liabilities) over the period.
- Leverage
- Financial leverage, initially at 2.87 in 2021, remained relatively stable at 2.88 in 2022, then decreased to 2.53 in 2023 and 2.49 in 2024 before increasing slightly to 2.71 in 2025. This indicates a moderate reduction in the extent to which the company relies on debt financing, followed by a slight increase in the most recent year.
- Coverage Ratios
- Interest Coverage experienced a dramatic improvement. Starting at a very low 0.31 in 2021, it rose sharply to 83.88 in 2022, then to 26.33 in 2023, and continued to increase significantly to 139.79 in 2024, culminating in a substantial value of 1,046.67 in 2025. Fixed Charge Coverage mirrored this trend, increasing from 0.42 in 2021 to 20.69 in 2022, 15.91 in 2023, 44.26 in 2024, and finally 63.74 in 2025. These increases suggest a significantly enhanced ability to cover both interest and fixed charges with earnings.
Overall, the observed trends indicate a strengthening solvency position, characterized by decreasing debt levels relative to equity, capital, and assets, coupled with a substantial improvement in the ability to meet interest and fixed charge obligations. The significant increases in coverage ratios are particularly noteworthy.
Debt Ratios
Coverage Ratios
Debt to Equity
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, net of current portion | ||||||
| Total debt | ||||||
| Stockholders’ equity | ||||||
| Solvency Ratio | ||||||
| Debt to equity1 | ||||||
| Benchmarks | ||||||
| Debt to Equity, Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Debt to Equity, Sector | ||||||
| Consumer Services | ||||||
| Debt to Equity, Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The Debt-to-Equity ratio demonstrates a decreasing reliance on debt financing relative to equity over the observed period. Total debt remained relatively stable, experiencing only incremental increases annually, while stockholders’ equity exhibited significant growth, particularly between 2021 and 2023.
- Debt-to-Equity Ratio Trend
- In 2021, the Debt-to-Equity ratio stood at 0.42. This decreased to 0.36 in 2022, and continued its downward trajectory to 0.24 in 2023. The ratio remained constant at 0.24 for both 2024 and 2025, indicating stabilization in the capital structure.
The consistent debt levels, coupled with the substantial increase in stockholders’ equity, drove the observed decline in the ratio. The stabilization in the ratio from 2024 onwards suggests a deliberate maintenance of the capital structure, potentially reflecting a strategic decision to prioritize equity financing or optimize the existing debt profile.
- Total Debt
- Total debt increased modestly from US$1,983 million in 2021 to US$1,999 million in 2025. This incremental growth suggests a conservative approach to debt accumulation.
- Stockholders’ Equity
- Stockholders’ equity increased significantly from US$4,776 million in 2021 to US$8,165 million in 2023. While it experienced a slight decrease to US$8,199 million in 2025, it remained substantially higher than the 2021 level. This growth indicates increased retained earnings, potentially from profitability, or successful equity offerings.
The combination of stable debt and growing equity suggests improving financial flexibility and a reduced risk profile associated with leverage. The consistent Debt-to-Equity ratio in the latter years of the period implies a deliberate effort to maintain a specific capital structure.
Debt to Equity (including Operating Lease Liability)
Airbnb Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, net of current portion | ||||||
| Total debt | ||||||
| Operating lease liabilities, current | ||||||
| Operating lease liabilities, noncurrent | ||||||
| Total debt (including operating lease liability) | ||||||
| Stockholders’ equity | ||||||
| Solvency Ratio | ||||||
| Debt to equity (including operating lease liability)1 | ||||||
| Benchmarks | ||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Debt to Equity (including Operating Lease Liability), Sector | ||||||
| Consumer Services | ||||||
| Debt to Equity (including Operating Lease Liability), Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The Debt to Equity ratio, including operating lease liability, demonstrates a consistent downward trend over the five-year period. Total debt has remained relatively stable, while stockholders’ equity has increased significantly, driving the observed changes in the ratio.
- Debt to Equity Ratio Trend
- The ratio decreased from 0.51 in 2021 to 0.42 in 2022, indicating a strengthening financial position with a reduced reliance on debt financing relative to equity. This decline continued, reaching 0.28 in 2023 and remaining stable at 0.27 in 2024. A slight increase to 0.28 is observed in 2025, but remains significantly lower than the levels seen in 2021 and 2022.
- Total Debt
- Total debt, inclusive of operating lease liability, experienced a modest decrease from US$2,418 million in 2021 to US$2,271 million in 2025. The largest decrease occurred between 2021 and 2022, with subsequent years showing minimal fluctuations.
- Stockholders’ Equity
- Stockholders’ equity exhibited substantial growth, increasing from US$4,776 million in 2021 to US$8,165 million in 2023. While growth slowed in 2024 to US$8,412 million, it experienced a slight decrease to US$8,199 million in 2025. This growth in equity is the primary driver of the declining Debt to Equity ratio.
The consistent decrease in the Debt to Equity ratio suggests a decreasing level of financial risk. The company appears to be increasingly financed by equity rather than debt, which generally indicates improved financial flexibility and a stronger capacity to absorb potential losses.
Debt to Capital
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, net of current portion | ||||||
| Total debt | ||||||
| Stockholders’ equity | ||||||
| Total capital | ||||||
| Solvency Ratio | ||||||
| Debt to capital1 | ||||||
| Benchmarks | ||||||
| Debt to Capital, Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Debt to Capital, Sector | ||||||
| Consumer Services | ||||||
| Debt to Capital, Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Click competitor name to see calculations.
The Debt to Capital ratio demonstrates a decreasing trend over the observed five-year period. Initially, the ratio stood at 0.29 in 2021, indicating that for every dollar of capital, approximately 29 cents were financed by debt. This proportion consistently declined through 2023, reaching a low of 0.20. A slight increase to 0.20 is then observed in 2025, though remaining near the lowest point in the series.
- Total Debt
- Total debt exhibits a modest, consistent increase annually, progressing from US$1,983 million in 2021 to US$1,999 million in 2025. The rate of increase is minimal, suggesting a conservative approach to debt accumulation.
- Total Capital
- Total capital experienced a more substantial growth pattern. From US$6,758 million in 2021, it rose to US$10,156 million in 2023, before slightly decreasing to US$10,198 million in 2025. This indicates a greater reliance on equity and retained earnings to finance operations and growth, particularly between 2021 and 2023.
- Debt to Capital Ratio – Trend Analysis
- The decline in the Debt to Capital ratio is primarily driven by the faster growth of total capital compared to total debt. This suggests a strengthening of the company’s financial structure, with a decreasing reliance on debt financing. The stabilization around 0.20 in the later years indicates a potential comfort level with the capital structure, or a deliberate effort to maintain a specific debt-to-capital ratio.
The observed trend suggests a decreasing risk profile related to financial leverage. The company appears to be effectively managing its debt levels relative to its capital base, potentially enhancing its financial flexibility and resilience.
Debt to Capital (including Operating Lease Liability)
Airbnb Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, net of current portion | ||||||
| Total debt | ||||||
| Operating lease liabilities, current | ||||||
| Operating lease liabilities, noncurrent | ||||||
| Total debt (including operating lease liability) | ||||||
| Stockholders’ equity | ||||||
| Total capital (including operating lease liability) | ||||||
| Solvency Ratio | ||||||
| Debt to capital (including operating lease liability)1 | ||||||
| Benchmarks | ||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Debt to Capital (including Operating Lease Liability), Sector | ||||||
| Consumer Services | ||||||
| Debt to Capital (including Operating Lease Liability), Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =
2 Click competitor name to see calculations.
The Debt to Capital ratio, inclusive of operating lease liabilities, demonstrates a declining trend over the observed five-year period. Total debt, including operating lease liability, exhibits relative stability, while total capital, inclusive of operating lease liability, has increased significantly, driving the observed ratio changes.
- Debt to Capital Ratio Trend
- The ratio decreased from 0.34 in 2021 to 0.30 in 2022, representing a moderate reduction in leverage. This downward trend continued, with the ratio reaching 0.22 in 2023 and remaining relatively stable at 0.21 in 2024. A slight increase to 0.22 is noted in 2025, but remains near the lowest point in the observed period.
- Total Debt (including operating lease liability)
- Total debt experienced a minor decrease from US$2,418 million in 2021 to US$2,341 million in 2022. Subsequent years show further, albeit small, reductions, reaching US$2,271 million by 2025. The overall change in total debt over the five-year period is minimal.
- Total Capital (including operating lease liability)
- Total capital increased substantially from US$7,194 million in 2021 to US$7,901 million in 2022. This growth accelerated in 2023, reaching US$10,469 million, and continued into 2024 with a value of US$10,706 million. A slight decrease to US$10,470 million is observed in 2025, though the value remains significantly higher than in earlier years.
The consistent increase in total capital, coupled with relatively stable debt levels, indicates an improving capital structure and a decreasing reliance on debt financing. The ratio suggests a strengthening solvency position over the analyzed timeframe.
Debt to Assets
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, net of current portion | ||||||
| Total debt | ||||||
| Total assets | ||||||
| Solvency Ratio | ||||||
| Debt to assets1 | ||||||
| Benchmarks | ||||||
| Debt to Assets, Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Debt to Assets, Sector | ||||||
| Consumer Services | ||||||
| Debt to Assets, Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The Debt to Assets ratio demonstrates a consistent downward trend over the five-year period. This indicates a decreasing reliance on debt financing relative to the company’s total asset base.
- Debt to Assets Ratio Trend
- In 2021, the Debt to Assets ratio stood at 0.14. This decreased to 0.12 in 2022, and continued to decline to 0.10 in 2023. The ratio remained stable at 0.10 in 2024 before further decreasing to 0.09 in 2025.
The relatively small changes year-over-year suggest a controlled approach to debt management. While total debt remained relatively stable, the significant growth in total assets appears to be the primary driver of this declining ratio. This suggests the company is funding its asset growth through retained earnings and/or equity rather than increased borrowing.
- Total Debt
- Total debt exhibited minimal fluctuation throughout the period, increasing incrementally from US$1,983 million in 2021 to US$1,999 million in 2025. This stability suggests a conservative debt policy.
- Total Assets
- Total assets experienced substantial growth, increasing from US$13,708 million in 2021 to US$22,208 million in 2025. This growth significantly outpaced the modest increase in total debt, contributing to the observed decline in the Debt to Assets ratio.
The decreasing Debt to Assets ratio generally indicates improved financial leverage and a stronger solvency position. The company appears to be becoming less reliant on debt to finance its operations and asset base.
Debt to Assets (including Operating Lease Liability)
Airbnb Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, net of current portion | ||||||
| Total debt | ||||||
| Operating lease liabilities, current | ||||||
| Operating lease liabilities, noncurrent | ||||||
| Total debt (including operating lease liability) | ||||||
| Total assets | ||||||
| Solvency Ratio | ||||||
| Debt to assets (including operating lease liability)1 | ||||||
| Benchmarks | ||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Debt to Assets (including Operating Lease Liability), Sector | ||||||
| Consumer Services | ||||||
| Debt to Assets (including Operating Lease Liability), Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The Debt to Assets ratio, including operating lease liability, demonstrates a consistent downward trend over the five-year period. Total debt has remained relatively stable, while total assets have increased significantly, driving the observed changes in the ratio.
- Debt to Assets Ratio Trend
- In 2021, the Debt to Assets ratio was 0.18. This decreased to 0.15 in 2022, representing a moderate reduction in leverage. The decline continued, with the ratio falling to 0.11 in 2023 and remaining at that level in 2024. By 2025, the ratio further decreased to 0.10.
- Total Debt
- Total debt, inclusive of operating lease liabilities, experienced a slight decrease from US$2,418 million in 2021 to US$2,271 million in 2025. The year-over-year changes were minimal, indicating a conservative approach to increasing debt levels.
- Total Assets
- Total assets exhibited substantial growth throughout the period. Increasing from US$13,708 million in 2021 to US$22,208 million in 2025, this growth significantly outpaced the relatively stable debt levels. This expansion in asset base is the primary driver of the declining Debt to Assets ratio.
The consistent decrease in the Debt to Assets ratio suggests improving solvency. The company appears to be financing its growth primarily through equity and retained earnings, rather than through increased borrowing. This trend could indicate a strengthening financial position and reduced financial risk.
Financial Leverage
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Total assets | ||||||
| Stockholders’ equity | ||||||
| Solvency Ratio | ||||||
| Financial leverage1 | ||||||
| Benchmarks | ||||||
| Financial Leverage, Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Financial Leverage, Sector | ||||||
| Consumer Services | ||||||
| Financial Leverage, Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =
2 Click competitor name to see calculations.
An examination of the financial information reveals trends in the company’s financial leverage over a five-year period. Total assets increased consistently throughout the period, while stockholders’ equity also generally increased, though with a slight decrease in the final year. The financial leverage ratio, which indicates the extent to which a company relies on debt to finance its assets, demonstrates a generally decreasing trend before a slight increase in the most recent year.
- Financial Leverage
- The financial leverage ratio stood at 2.87 in 2021 and remained relatively stable at 2.88 in 2022. A downward trend commenced in 2023, with the ratio decreasing to 2.53. This decline continued into 2024, reaching 2.49, indicating a reduced reliance on debt financing relative to equity. However, in 2025, the ratio increased slightly to 2.71, suggesting a modest return to increased financial leverage.
The consistent growth in total assets, coupled with the initial decline in financial leverage, suggests the company was effectively increasing its asset base while simultaneously improving its capital structure by reducing its debt-to-equity ratio. The slight increase in leverage in 2025 warrants further investigation to determine the underlying reasons, such as increased debt financing for specific investments or a temporary fluctuation in equity values.
- Stockholders’ Equity & Total Assets
- Total assets grew from US$13,708 million in 2021 to US$22,208 million in 2025, representing a substantial increase over the period. Stockholders’ equity also increased, moving from US$4,776 million in 2021 to US$8,412 million in 2024, before decreasing slightly to US$8,199 million in 2025. The growth in equity, while not perfectly linear, generally supported the expansion of assets and contributed to the initial decrease in financial leverage.
Overall, the company demonstrated improving financial leverage for the majority of the observed period, indicating a strengthening financial position. The recent slight increase in leverage should be monitored in subsequent periods to assess its sustainability and potential implications.
Interest Coverage
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income (loss) | ||||||
| Add: Income tax expense | ||||||
| Add: Interest expense | ||||||
| Earnings before interest and tax (EBIT) | ||||||
| Solvency Ratio | ||||||
| Interest coverage1 | ||||||
| Benchmarks | ||||||
| Interest Coverage, Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Interest Coverage, Sector | ||||||
| Consumer Services | ||||||
| Interest Coverage, Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Interest coverage = EBIT ÷ Interest expense
= ÷ =
2 Click competitor name to see calculations.
The interest coverage ratio demonstrates a significant improvement over the observed period. Initially, the ratio was very low, but it has increased substantially in subsequent years.
- Earnings before interest and tax (EBIT)
- EBIT increased dramatically from US$137 million in 2021 to US$2,013 million in 2022. Further moderate increases were observed in 2023 and 2024, reaching US$2,185 million and US$3,355 million respectively. A slight decrease to US$3,140 million is noted in 2025.
- Interest expense
- Interest expense decreased significantly from US$438 million in 2021 to US$24 million in 2022. It experienced a moderate increase to US$83 million in 2023, before decreasing again to US$24 million in 2024 and further to US$3 million in 2025.
- Interest coverage
- The interest coverage ratio was 0.31 in 2021, indicating a limited ability to meet interest obligations with earnings. A substantial increase to 83.88 was recorded in 2022, followed by 26.33 in 2023 and a further increase to 139.79 in 2024. The ratio continued to rise sharply in 2025, reaching 1,046.67. This indicates a very strong capacity to cover interest expense with earnings.
The substantial improvement in the interest coverage ratio is primarily driven by the significant increase in EBIT coupled with a corresponding decrease in interest expense. The trend suggests a strengthening financial position with respect to debt servicing capabilities.
Fixed Charge Coverage
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income (loss) | ||||||
| Add: Income tax expense | ||||||
| Add: Interest expense | ||||||
| Earnings before interest and tax (EBIT) | ||||||
| Add: Operating lease cost | ||||||
| Earnings before fixed charges and tax | ||||||
| Interest expense | ||||||
| Operating lease cost | ||||||
| Fixed charges | ||||||
| Solvency Ratio | ||||||
| Fixed charge coverage1 | ||||||
| Benchmarks | ||||||
| Fixed Charge Coverage, Competitors2 | ||||||
| Booking Holdings Inc. | ||||||
| Chipotle Mexican Grill Inc. | ||||||
| DoorDash, Inc. | ||||||
| McDonald’s Corp. | ||||||
| Starbucks Corp. | ||||||
| Fixed Charge Coverage, Sector | ||||||
| Consumer Services | ||||||
| Fixed Charge Coverage, Industry | ||||||
| Consumer Discretionary | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= ÷ =
2 Click competitor name to see calculations.
The company demonstrates a significantly improving trend in fixed charge coverage over the observed period. Earnings before fixed charges and taxes increased substantially, while fixed charges decreased, contributing to this positive development.
- Earnings Before Fixed Charges and Tax
- Earnings before fixed charges and tax experienced substantial growth from 2021 to 2024, increasing from US$221 million to US$3,408 million. A slight decrease is observed in 2025, with earnings reported at US$3,187 million. This indicates a generally strong earnings performance, with a minor pullback in the most recent year.
- Fixed Charges
- Fixed charges decreased considerably from US$521 million in 2021 to US$50 million in 2025. The most significant reduction occurred between 2021 and 2022, followed by continued declines in subsequent years. This suggests a restructuring of financial obligations or improved efficiency in managing fixed costs.
- Fixed Charge Coverage
- The fixed charge coverage ratio exhibited a dramatic improvement throughout the period. Starting at 0.42 in 2021, the ratio increased to 20.69 in 2022, then to 15.91 in 2023. Further substantial increases were seen in 2024 (44.26) and 2025 (63.74). This indicates a progressively greater ability to meet fixed financial obligations with available earnings. The initial value below one suggests the company was not generating sufficient earnings to cover its fixed charges in 2021, but this situation was rapidly rectified and significantly surpassed in subsequent years.
The combined effect of increasing earnings and decreasing fixed charges resulted in a robust and consistently improving fixed charge coverage ratio, suggesting a strengthening financial position.