Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Amazon.com Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) 59,248 30,425 (2,722) 33,364 21,331
Depreciation and amortization of property and equipment and capitalized content costs, operating lease assets, and other 52,795 48,663 41,921 34,433 25,180
Stock-based compensation 22,011 24,023 19,621 12,757 9,208
Non-operating (income) expense, net 2,012 (748) 16,966 (14,306) (2,582)
Deferred income taxes (4,648) (5,876) (8,148) (310) (554)
Inventories (1,884) 1,449 (2,592) (9,487) (2,849)
Accounts receivable, net and other (3,249) (8,348) (8,622) (9,145) (8,169)
Other assets (14,483) (12,265) (13,275) (9,018)
Accounts payable 2,972 5,473 2,945 3,602 17,480
Accrued expenses and other (2,904) (2,428) (1,558) 2,123 5,754
Unearned revenue 4,007 4,578 2,216 2,314 1,265
Changes in operating assets and liabilities (15,541) (11,541) (20,886) (19,611) 13,481
Adjustments to reconcile net income (loss) to net cash from operating activities 56,629 54,521 49,474 12,963 44,733
Net cash provided by operating activities 115,877 84,946 46,752 46,327 66,064
Purchases of property and equipment (82,999) (52,729) (63,645) (61,053) (40,140)
Proceeds from property and equipment sales and incentives 5,341 4,596 5,324 5,657 5,096
Acquisitions, net of cash acquired, non-marketable investments, and other (7,082) (5,839) (8,316) (1,985) (2,325)
Sales and maturities of marketable securities 16,403 5,627 31,601 59,384 50,237
Purchases of marketable securities (26,005) (1,488) (2,565) (60,157) (72,479)
Net cash used in investing activities (94,342) (49,833) (37,601) (58,154) (59,611)
Common stock repurchased (6,000)
Proceeds from short-term debt, and other 5,142 18,129 41,553 7,956 6,796
Repayments of short-term debt, and other (5,060) (25,677) (37,554) (7,753) (6,177)
Proceeds from long-term debt 21,166 19,003 10,525
Repayments of long-term debt (9,182) (3,676) (1,258) (1,590) (1,553)
Principal repayments of finance leases (2,043) (4,384) (7,941) (11,163) (10,642)
Principal repayments of financing obligations (669) (271) (248) (162) (53)
Net cash provided by (used in) financing activities (11,812) (15,879) 9,718 6,291 (1,104)
Foreign currency effect on cash, cash equivalents, and restricted cash (1,301) 403 (1,093) (364) 618
Net increase (decrease) in cash, cash equivalents, and restricted cash 8,422 19,637 17,776 (5,900) 5,967
Cash, cash equivalents, and restricted cash, beginning of period 73,890 54,253 36,477 42,377 36,410
Cash, cash equivalents, and restricted cash, end of period 82,312 73,890 54,253 36,477 42,377

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Amazon.com Inc. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Amazon.com Inc. net cash used in investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Amazon.com Inc. net cash provided by (used in) financing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.