Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Amazon.com Inc., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 0.24 0.39 0.59 0.54 0.66
Debt to equity (including operating lease liability) 0.52 0.77 1.06 0.96 1.08
Debt to capital 0.19 0.28 0.37 0.35 0.40
Debt to capital (including operating lease liability) 0.34 0.43 0.51 0.49 0.52
Debt to assets 0.11 0.15 0.19 0.18 0.19
Debt to assets (including operating lease liability) 0.24 0.29 0.33 0.31 0.31
Financial leverage 2.19 2.61 3.17 3.04 3.44
Coverage Ratios
Interest coverage 29.48 12.80 -1.51 22.09 15.69
Fixed charge coverage 5.77 3.73 0.47 5.24 4.63

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Amazon.com Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Amazon.com Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Amazon.com Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Amazon.com Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Amazon.com Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Amazon.com Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Amazon.com Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Amazon.com Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Amazon.com Inc. fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity

Amazon.com Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current portion of lease liabilities, finance leases 1,375 2,032 4,397 8,083 10,374
Current portion of long-term debt 5,017 8,494 2,999 1,491 1,155
Long-term lease liabilities, finance leases, excluding current portion 9,227 10,077 11,386 15,670 18,060
Long-term debt, excluding current portion 52,623 58,314 67,150 48,744 31,816
Total debt 68,242 78,917 85,932 73,988 61,405
 
Stockholders’ equity 285,970 201,875 146,043 138,245 93,404
Solvency Ratio
Debt to equity1 0.24 0.39 0.59 0.54 0.66
Benchmarks
Debt to Equity, Competitors2
Home Depot Inc. 42.25 27.65 11.29
Lowe’s Cos. Inc. 15.16 9.79
TJX Cos. Inc. 0.39 0.53 0.56 1.04 0.38
Debt to Equity, Sector
Consumer Discretionary Distribution & Retail 0.82 1.06 0.93 1.17
Debt to Equity, Industry
Consumer Discretionary 1.37 1.54 1.52 2.37

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 68,242 ÷ 285,970 = 0.24

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Amazon.com Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

Amazon.com Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current portion of lease liabilities, finance leases 1,375 2,032 4,397 8,083 10,374
Current portion of long-term debt 5,017 8,494 2,999 1,491 1,155
Long-term lease liabilities, finance leases, excluding current portion 9,227 10,077 11,386 15,670 18,060
Long-term debt, excluding current portion 52,623 58,314 67,150 48,744 31,816
Total debt 68,242 78,917 85,932 73,988 61,405
Current portion of lease liabilities, operating leases 10,546 8,419 7,458 6,349 4,586
Long-term lease liabilities, operating leases, excluding current portion 69,050 67,220 61,582 51,981 34,513
Total debt (including operating lease liability) 147,838 154,556 154,972 132,318 100,504
 
Stockholders’ equity 285,970 201,875 146,043 138,245 93,404
Solvency Ratio
Debt to equity (including operating lease liability)1 0.52 0.77 1.06 0.96 1.08
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Home Depot Inc. 50.04 32.24 13.16
Lowe’s Cos. Inc. 18.24 12.04
TJX Cos. Inc. 1.72 2.00 2.08 2.66 1.93
Debt to Equity (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 1.31 1.67 1.46 1.76
Debt to Equity (including Operating Lease Liability), Industry
Consumer Discretionary 1.72 1.94 1.90 2.84

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 147,838 ÷ 285,970 = 0.52

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Amazon.com Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital

Amazon.com Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current portion of lease liabilities, finance leases 1,375 2,032 4,397 8,083 10,374
Current portion of long-term debt 5,017 8,494 2,999 1,491 1,155
Long-term lease liabilities, finance leases, excluding current portion 9,227 10,077 11,386 15,670 18,060
Long-term debt, excluding current portion 52,623 58,314 67,150 48,744 31,816
Total debt 68,242 78,917 85,932 73,988 61,405
Stockholders’ equity 285,970 201,875 146,043 138,245 93,404
Total capital 354,212 280,792 231,975 212,233 154,809
Solvency Ratio
Debt to capital1 0.19 0.28 0.37 0.35 0.40
Benchmarks
Debt to Capital, Competitors2
Home Depot Inc. 0.98 0.97 1.04 0.92 1.11
Lowe’s Cos. Inc. 1.72 1.72 1.24 0.94 0.91
TJX Cos. Inc. 0.28 0.35 0.36 0.51 0.27
Debt to Capital, Sector
Consumer Discretionary Distribution & Retail 0.45 0.51 0.48 0.54
Debt to Capital, Industry
Consumer Discretionary 0.58 0.61 0.60 0.70

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 68,242 ÷ 354,212 = 0.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Amazon.com Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Amazon.com Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current portion of lease liabilities, finance leases 1,375 2,032 4,397 8,083 10,374
Current portion of long-term debt 5,017 8,494 2,999 1,491 1,155
Long-term lease liabilities, finance leases, excluding current portion 9,227 10,077 11,386 15,670 18,060
Long-term debt, excluding current portion 52,623 58,314 67,150 48,744 31,816
Total debt 68,242 78,917 85,932 73,988 61,405
Current portion of lease liabilities, operating leases 10,546 8,419 7,458 6,349 4,586
Long-term lease liabilities, operating leases, excluding current portion 69,050 67,220 61,582 51,981 34,513
Total debt (including operating lease liability) 147,838 154,556 154,972 132,318 100,504
Stockholders’ equity 285,970 201,875 146,043 138,245 93,404
Total capital (including operating lease liability) 433,808 356,431 301,015 270,563 193,908
Solvency Ratio
Debt to capital (including operating lease liability)1 0.34 0.43 0.51 0.49 0.52
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Home Depot Inc. 0.98 0.97 1.04 0.93 1.09
Lowe’s Cos. Inc. 1.60 1.60 1.20 0.95 0.92
TJX Cos. Inc. 0.63 0.67 0.68 0.73 0.66
Debt to Capital (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 0.57 0.63 0.59 0.64
Debt to Capital (including Operating Lease Liability), Industry
Consumer Discretionary 0.63 0.66 0.65 0.74

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 147,838 ÷ 433,808 = 0.34

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Amazon.com Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

Amazon.com Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current portion of lease liabilities, finance leases 1,375 2,032 4,397 8,083 10,374
Current portion of long-term debt 5,017 8,494 2,999 1,491 1,155
Long-term lease liabilities, finance leases, excluding current portion 9,227 10,077 11,386 15,670 18,060
Long-term debt, excluding current portion 52,623 58,314 67,150 48,744 31,816
Total debt 68,242 78,917 85,932 73,988 61,405
 
Total assets 624,894 527,854 462,675 420,549 321,195
Solvency Ratio
Debt to assets1 0.11 0.15 0.19 0.18 0.19
Benchmarks
Debt to Assets, Competitors2
Home Depot Inc. 0.58 0.57 0.56 0.53 0.61
Lowe’s Cos. Inc. 0.86 0.78 0.55 0.47 0.49
TJX Cos. Inc. 0.10 0.12 0.12 0.20 0.09
Debt to Assets, Sector
Consumer Discretionary Distribution & Retail 0.24 0.25 0.24 0.26
Debt to Assets, Industry
Consumer Discretionary 0.34 0.35 0.36 0.41

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 68,242 ÷ 624,894 = 0.11

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Amazon.com Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Amazon.com Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Current portion of lease liabilities, finance leases 1,375 2,032 4,397 8,083 10,374
Current portion of long-term debt 5,017 8,494 2,999 1,491 1,155
Long-term lease liabilities, finance leases, excluding current portion 9,227 10,077 11,386 15,670 18,060
Long-term debt, excluding current portion 52,623 58,314 67,150 48,744 31,816
Total debt 68,242 78,917 85,932 73,988 61,405
Current portion of lease liabilities, operating leases 10,546 8,419 7,458 6,349 4,586
Long-term lease liabilities, operating leases, excluding current portion 69,050 67,220 61,582 51,981 34,513
Total debt (including operating lease liability) 147,838 154,556 154,972 132,318 100,504
 
Total assets 624,894 527,854 462,675 420,549 321,195
Solvency Ratio
Debt to assets (including operating lease liability)1 0.24 0.29 0.33 0.31 0.31
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Home Depot Inc. 0.68 0.66 0.64 0.62 0.73
Lowe’s Cos. Inc. 0.96 0.87 0.66 0.56 0.60
TJX Cos. Inc. 0.42 0.45 0.44 0.50 0.47
Debt to Assets (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 0.38 0.40 0.38 0.40
Debt to Assets (including Operating Lease Liability), Industry
Consumer Discretionary 0.43 0.44 0.45 0.50

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 147,838 ÷ 624,894 = 0.24

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Amazon.com Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Amazon.com Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 624,894 527,854 462,675 420,549 321,195
Stockholders’ equity 285,970 201,875 146,043 138,245 93,404
Solvency Ratio
Financial leverage1 2.19 2.61 3.17 3.04 3.44
Benchmarks
Financial Leverage, Competitors2
Home Depot Inc. 73.30 48.94 21.39
Lowe’s Cos. Inc. 32.52 20.02
TJX Cos. Inc. 4.07 4.45 4.74 5.28 4.06
Financial Leverage, Sector
Consumer Discretionary Distribution & Retail 3.46 4.18 3.82 4.44
Financial Leverage, Industry
Consumer Discretionary 4.00 4.38 4.26 5.72

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 624,894 ÷ 285,970 = 2.19

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Amazon.com Inc. financial leverage ratio decreased from 2022 to 2023 and from 2023 to 2024.

Interest Coverage

Amazon.com Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) 59,248 30,425 (2,722) 33,364 21,331
Add: Income tax expense 9,265 7,120 (3,217) 4,791 2,863
Add: Interest expense 2,406 3,182 2,367 1,809 1,647
Earnings before interest and tax (EBIT) 70,919 40,727 (3,572) 39,964 25,841
Solvency Ratio
Interest coverage1 29.48 12.80 -1.51 22.09 15.69
Benchmarks
Interest Coverage, Competitors2
Home Depot Inc. 11.25 14.90 17.14 13.60 13.25
Lowe’s Cos. Inc. 7.86 8.79 13.49 9.88 8.83
TJX Cos. Inc. 76.53 56.19 37.80 1.46 75.57
Interest Coverage, Sector
Consumer Discretionary Distribution & Retail 13.19 7.64 15.91 14.50
Interest Coverage, Industry
Consumer Discretionary 12.27 9.45 13.29 7.81

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 70,919 ÷ 2,406 = 29.48

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Amazon.com Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

Amazon.com Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss) 59,248 30,425 (2,722) 33,364 21,331
Add: Income tax expense 9,265 7,120 (3,217) 4,791 2,863
Add: Interest expense 2,406 3,182 2,367 1,809 1,647
Earnings before interest and tax (EBIT) 70,919 40,727 (3,572) 39,964 25,841
Add: Operating lease cost 11,961 10,550 8,847 7,199 5,019
Earnings before fixed charges and tax 82,880 51,277 5,275 47,163 30,860
 
Interest expense 2,406 3,182 2,367 1,809 1,647
Operating lease cost 11,961 10,550 8,847 7,199 5,019
Fixed charges 14,367 13,732 11,214 9,008 6,666
Solvency Ratio
Fixed charge coverage1 5.77 3.73 0.47 5.24 4.63
Benchmarks
Fixed Charge Coverage, Competitors2
Home Depot Inc. 7.03 9.07 9.94 8.97 8.26
Lowe’s Cos. Inc. 5.82 5.77 8.02 6.05 5.04
TJX Cos. Inc. 3.85 3.31 3.17 1.04 3.43
Fixed Charge Coverage, Sector
Consumer Discretionary Distribution & Retail 4.61 2.82 5.29 5.11
Fixed Charge Coverage, Industry
Consumer Discretionary 4.98 3.70 5.63 3.72

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 82,880 ÷ 14,367 = 5.77

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Amazon.com Inc. fixed charge coverage ratio improved from 2022 to 2023 and from 2023 to 2024.