Stock Analysis on Net

Amgen Inc. (NASDAQ:AMGN)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Amgen Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of long-term debt 1,443 1,591 87 91 2,953
Long-term debt, excluding current portion 63,170 37,354 33,222 32,895 26,950
Total borrowings (carrying amount) 64,613 38,945 33,309 32,986 29,903

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total borrowings (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Amgen Inc. total debt increased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Total borrowings (fair value) 59,200
Financial Ratio
Debt, fair value to carrying amount ratio 0.92

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 4.45%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.63% 1,400 51
1.90% 500 10
5.25% 2,000 105
3.13% 1,000 31
2.00% 828 17
5.51% 1,500 83
2.60% 1,250 33
5.50% 605 33
2.20% 1,724 38
3.20% 1,000 32
5.15% 3,750 193
1.65% 1,234 20
3.00% 750 23
4.05% 1,250 51
4.00% 892 36
2.45% 1,250 31
5.25% 2,750 144
2.30% 1,250 29
2.00% 1,001 20
3.35% 1,000 34
4.20% 750 32
5.25% 4,250 223
6.38% 478 30
6.90% 254 18
6.40% 333 21
3.15% 1,803 57
5.75% 373 21
2.80% 949 27
4.95% 600 30
5.15% 729 38
5.65% 415 23
5.60% 2,750 154
5.38% 185 10
4.40% 2,250 99
6.30% 1,415 89
3.38% 2,132 72
5.60% 3,541 198
3.00% 999 30
4.20% 950 40
4.88% 1,000 49
5.65% 4,250 240
5.20% 940 49
4.40% 1,200 53
5.75% 2,750 158
Total 62,230 2,771
4.45%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 2,771 ÷ 62,230 = 4.45%