Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Broadcom Inc., profitability ratios

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Return on Sales
Gross profit margin 63.03% 68.93% 66.55% 61.36% 56.58% 55.24%
Operating profit margin 26.10% 45.25% 42.84% 31.03% 16.80% 15.24%
Net profit margin 11.43% 39.31% 34.62% 24.54% 12.39% 12.05%
Return on Investment
Return on equity (ROE) 8.71% 58.70% 50.62% 26.99% 12.40% 10.92%
Return on assets (ROA) 3.56% 19.33% 15.69% 8.91% 3.90% 4.04%

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Broadcom Inc. gross profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Broadcom Inc. operating profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Broadcom Inc. net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Broadcom Inc. ROE improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Broadcom Inc. ROA improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Gross Profit Margin

Broadcom Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Gross margin 32,509 24,690 22,095 16,844 13,516 12,483
Net revenue 51,574 35,819 33,203 27,450 23,888 22,597
Profitability Ratio
Gross profit margin1 63.03% 68.93% 66.55% 61.36% 56.58% 55.24%
Benchmarks
Gross Profit Margin, Competitors2
Advanced Micro Devices Inc. 46.12% 44.93% 48.25% 44.53% 42.61%
Analog Devices Inc. 57.08% 64.01% 62.70% 61.83% 65.87% 67.00%
Applied Materials Inc. 47.46% 46.70% 46.51% 47.32% 44.72% 43.72%
Intel Corp. 40.04% 42.61% 55.45% 56.01% 58.56%
KLA Corp. 59.97% 59.81% 61.00% 59.93% 57.81% 59.08%
Lam Research Corp. 47.32% 44.62% 45.69% 46.53% 45.88% 45.15%
Micron Technology Inc. 22.35% -9.11% 45.18% 37.62% 30.57% 45.72%
Monolithic Power Systems Inc. 56.07% 58.44% 56.75% 55.18% 55.15%
NVIDIA Corp. 72.72% 56.93% 64.93% 62.34% 61.99% 61.21%
Qualcomm Inc. 56.21% 55.70% 57.84% 57.51% 60.67% 64.57%
Texas Instruments Inc. 62.90% 68.76% 67.47% 64.10% 63.71%

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
Gross profit margin = 100 × Gross margin ÷ Net revenue
= 100 × 32,509 ÷ 51,574 = 63.03%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Broadcom Inc. gross profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Operating Profit Margin

Broadcom Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Operating income 13,463 16,207 14,225 8,519 4,014 3,444
Net revenue 51,574 35,819 33,203 27,450 23,888 22,597
Profitability Ratio
Operating profit margin1 26.10% 45.25% 42.84% 31.03% 16.80% 15.24%
Benchmarks
Operating Profit Margin, Competitors2
Advanced Micro Devices Inc. 1.77% 5.36% 22.20% 14.02% 9.37%
Analog Devices Inc. 21.56% 31.07% 27.29% 23.12% 26.74% 28.55%
Applied Materials Inc. 28.95% 28.86% 30.20% 29.87% 25.37% 22.93%
Intel Corp. 0.17% 3.70% 24.62% 30.41% 30.62%
KLA Corp. 34.10% 38.06% 39.67% 35.97% 25.87% 30.41%
Lam Research Corp. 28.61% 29.69% 31.24% 30.64% 26.62% 25.53%
Micron Technology Inc. 5.19% -36.97% 31.54% 22.68% 14.01% 31.51%
Monolithic Power Systems Inc. 26.45% 29.36% 21.73% 18.81% 16.33%
NVIDIA Corp. 54.12% 15.66% 37.31% 27.18% 26.07% 32.47%
Qualcomm Inc. 25.85% 21.74% 35.88% 29.16% 26.58% 31.59%
Texas Instruments Inc. 41.85% 50.63% 48.84% 40.76% 39.79%
Operating Profit Margin, Sector
Semiconductors & Semiconductor Equipment 18.56% 27.35% 28.27% 25.87%
Operating Profit Margin, Industry
Information Technology 24.60% 26.53% 26.83% 22.82%

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Net revenue
= 100 × 13,463 ÷ 51,574 = 26.10%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Broadcom Inc. operating profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Net Profit Margin

Broadcom Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Net income 5,895 14,082 11,495 6,736 2,960 2,724
Net revenue 51,574 35,819 33,203 27,450 23,888 22,597
Profitability Ratio
Net profit margin1 11.43% 39.31% 34.62% 24.54% 12.39% 12.05%
Benchmarks
Net Profit Margin, Competitors2
Advanced Micro Devices Inc. 3.77% 5.59% 19.24% 25.50% 5.07%
Analog Devices Inc. 17.35% 26.94% 22.88% 19.00% 21.79% 22.75%
Applied Materials Inc. 26.41% 25.86% 25.31% 25.53% 21.04% 18.52%
Intel Corp. 3.11% 12.71% 25.14% 26.84% 29.25%
KLA Corp. 28.15% 32.27% 36.06% 30.04% 20.96% 25.73%
Lam Research Corp. 25.68% 25.88% 26.73% 26.72% 22.42% 22.70%
Micron Technology Inc. 3.10% -37.54% 28.24% 21.16% 12.54% 26.97%
Monolithic Power Systems Inc. 23.47% 24.39% 20.04% 19.47% 17.33%
NVIDIA Corp. 48.85% 16.19% 36.23% 25.98% 25.61% 35.34%
Qualcomm Inc. 26.03% 20.19% 29.27% 26.94% 22.09% 18.07%
Texas Instruments Inc. 37.16% 43.68% 42.35% 38.69% 34.88%
Net Profit Margin, Sector
Semiconductors & Semiconductor Equipment 17.10% 25.53% 25.81% 23.08%
Net Profit Margin, Industry
Information Technology 20.51% 22.53% 23.72% 19.79%

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Net revenue
= 100 × 5,895 ÷ 51,574 = 11.43%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Broadcom Inc. net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Return on Equity (ROE)

Broadcom Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Net income 5,895 14,082 11,495 6,736 2,960 2,724
Stockholders’ equity 67,678 23,988 22,709 24,962 23,874 24,941
Profitability Ratio
ROE1 8.71% 58.70% 50.62% 26.99% 12.40% 10.92%
Benchmarks
ROE, Competitors2
Advanced Micro Devices Inc. 1.53% 2.41% 42.18% 42.66% 12.06%
Analog Devices Inc. 4.65% 9.32% 7.54% 3.66% 10.17% 11.64%
Applied Materials Inc. 37.77% 41.94% 53.51% 48.08% 34.21% 32.94%
Intel Corp. 1.60% 7.90% 20.83% 25.79% 27.16%
KLA Corp. 82.00% 116.01% 237.04% 61.53% 45.65% 44.21%
Lam Research Corp. 44.82% 54.94% 73.35% 64.85% 43.53% 46.89%
Micron Technology Inc. 1.72% -13.22% 17.41% 13.34% 6.89% 17.59%
Monolithic Power Systems Inc. 20.85% 26.23% 19.46% 17.01% 14.07%
NVIDIA Corp. 69.24% 19.76% 36.65% 25.64% 22.91% 44.33%
Qualcomm Inc. 38.60% 33.51% 71.81% 90.88% 85.54% 89.35%
Texas Instruments Inc. 38.53% 60.02% 58.27% 60.90% 56.33%
ROE, Sector
Semiconductors & Semiconductor Equipment 13.34% 22.71% 25.76% 24.50%
ROE, Industry
Information Technology 32.16% 39.26% 42.62% 35.95%

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 5,895 ÷ 67,678 = 8.71%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Broadcom Inc. ROE improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Return on Assets (ROA)

Broadcom Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Net income 5,895 14,082 11,495 6,736 2,960 2,724
Total assets 165,645 72,861 73,249 75,570 75,933 67,493
Profitability Ratio
ROA1 3.56% 19.33% 15.69% 8.91% 3.90% 4.04%
Benchmarks
ROA, Competitors2
Advanced Micro Devices Inc. 1.26% 1.95% 25.46% 27.78% 5.66%
Analog Devices Inc. 3.39% 6.79% 5.46% 2.66% 5.69% 6.37%
Applied Materials Inc. 20.86% 22.31% 24.41% 22.80% 16.19% 14.22%
Intel Corp. 0.88% 4.40% 11.80% 13.65% 15.42%
KLA Corp. 17.90% 24.07% 26.37% 20.23% 13.11% 13.05%
Lam Research Corp. 20.42% 24.02% 26.78% 24.59% 15.47% 18.26%
Micron Technology Inc. 1.12% -9.08% 13.11% 9.96% 5.01% 12.91%
Monolithic Power Systems Inc. 17.56% 21.26% 15.26% 13.60% 11.38%
NVIDIA Corp. 45.28% 10.61% 22.07% 15.05% 16.15% 31.15%
Qualcomm Inc. 18.39% 14.17% 26.39% 21.93% 14.60% 13.31%
Texas Instruments Inc. 20.12% 32.16% 31.48% 28.91% 27.84%
ROA, Sector
Semiconductors & Semiconductor Equipment 7.45% 12.71% 13.62% 11.81%
ROA, Industry
Information Technology 12.61% 14.64% 14.75% 11.52%

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 5,895 ÷ 165,645 = 3.56%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Broadcom Inc. ROA improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.