Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

$24.99

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Broadcom Inc., profitability ratios

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).


Gross Profit Margin
The gross profit margin demonstrates a generally increasing trend from 55.24% in 2019 to a peak of 68.93% in 2023, indicating improving efficiency in production or cost management over this period. However, there is a notable decline to 63.03% in 2024, suggesting a reduction in profitability at the gross level in the most recent year.
Operating Profit Margin
The operating profit margin shows a significant upward trajectory, rising from 15.24% in 2019 to 45.25% in 2023, reflecting enhanced operational efficiency and effective control of operating expenses. Yet, this margin sharply decreases to 26.1% in 2024, marking a considerable deterioration in operating profitability after a period of sustained growth.
Net Profit Margin
The net profit margin follows a similar pattern to the operating margin, increasing from 12.05% in 2019 to a high of 39.31% in 2023. This rise suggests improved overall profitability, possibly due to higher revenues or better cost management across all expenses and taxes. The margin then drops significantly to 11.43% in 2024, signaling a substantial decline in net earnings relative to sales in the latest year.
Return on Equity (ROE)
ROE exhibits a strong growth trend through the years, starting at 10.92% in 2019 and reaching an impressive 58.7% by 2023. This indicates increasingly effective utilization of shareholders' equity to generate profits. However, there is a sharp decrease to 8.71% in 2024, which may reflect challenges in sustaining profitability or increased equity levels without proportional profit growth in the most recent period.
Return on Assets (ROA)
ROA also displays growth from 4.04% in 2019 to 19.33% in 2023, showing improved efficiency in asset utilization to generate returns. The figure, however, declines sharply to 3.56% in 2024, pointing to reduced effectiveness of asset use or diminished net income relative to total assets in the last year analyzed.

Return on Sales


Return on Investment


Gross Profit Margin

Broadcom Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Gross margin
Net revenue
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
Gross profit margin = 100 × Gross margin ÷ Net revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


Net Revenue Trends
The net revenue demonstrates a consistent and substantial growth over the analyzed periods. Starting from approximately 22.6 billion US dollars in late 2019, the figure rose steadily each year, reaching over 51.5 billion US dollars by late 2024. This represents more than a doubling of net revenue within five years, highlighting a strong upward trajectory in the company's sales performance.
Gross Margin Development
The gross margin, measured in millions of US dollars, follows a similar upward trend, increasing from approximately 12.5 billion US dollars in 2019 to over 32.5 billion US dollars by 2024. This growth indicates that the company has efficiently scaled its cost management relative to revenue, as gross margin nearly triples over the same period.
Gross Profit Margin Percentage
The gross profit margin percentage experienced an overall improvement from 55.24% in late 2019, peaking at 68.93% in late 2023. This growth suggests an enhancement in profitability efficiency or product mix favorability. However, there is a noticeable decline in the last available period, dropping to 63.03% in late 2024. This reversal may indicate increased cost pressures or changes in revenue composition that require further investigation.
Summary of Financial Health Implications
The company's financial data illustrates robust revenue and gross margin growth, reflecting successful expansion and cost control strategies over the years. The rising gross profit margin until 2023 signals improving profitability, although the recent decrease in 2024 suggests emerging challenges. Continuous monitoring of the margin trend alongside the increasing scale of operations will be essential to ensure sustained financial health.

Operating Profit Margin

Broadcom Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Operating income
Net revenue
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Operating Profit Margin, Sector
Semiconductors & Semiconductor Equipment
Operating Profit Margin, Industry
Information Technology

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
Operating profit margin = 100 × Operating income ÷ Net revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


Net Revenue
Net revenue demonstrated a consistent upward trend over the periods analyzed, increasing from $22,597 million in 2019 to $51,574 million in 2024. This represents substantial growth, with a particularly notable jump between 2023 and 2024, suggesting significant expansion or enhanced sales performance in the most recent year.
Operating Income
Operating income followed a similar upward trajectory, rising from $3,444 million in 2019 to a peak of $16,207 million in 2023. However, there was a decline in 2024 to $13,463 million. Despite this decrease, the 2024 figure remains substantially higher than earlier years, indicating overall strong operating profitability.
Operating Profit Margin
The operating profit margin showed substantial improvement over the years, increasing from 15.24% in 2019 to a peak of 45.25% in 2023. This reflects increased efficiency or a favorable product mix contributing to higher profitability relative to revenue. However, in 2024 the margin declined sharply to 26.1%, suggesting increased costs, pricing pressures, or other operational challenges impacting profitability despite the rise in revenue.
Overall Interpretation
The data indicates robust growth in revenue and operating income over the six-year span, with operating margins improving significantly until 2023, highlighting enhanced profitability. The decline in operating income and margin in 2024, despite record revenue, points to emerging challenges that merit further analysis, such as cost increases or strategic investments affecting short-term profitability.

Net Profit Margin

Broadcom Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Net income
Net revenue
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Net Profit Margin, Sector
Semiconductors & Semiconductor Equipment
Net Profit Margin, Industry
Information Technology

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Net revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


Net Income
The net income shows a generally upward trend from 2019 through 2023, increasing from $2,724 million to a peak of $14,082 million. However, in 2024, there is a substantial decline to $5,895 million, which represents a significant reduction from the previous year’s peak.
Net Revenue
Net revenue consistently increases over the entire period analyzed. Beginning at $22,597 million in 2019, it rises steadily each year, reaching $35,819 million in 2023 before a notable jump to $51,574 million in 2024. This represents a strong growth in sales or operational scale over the six-year span.
Net Profit Margin
The net profit margin exhibits considerable variability. From 2019 to 2023, it increases markedly, rising from 12.05% to a high of 39.31%, suggesting improving profitability relative to revenue during this period. However, in 2024, the margin decreases sharply to 11.43%, which aligns with the observed reduction in net income despite the rise in net revenue.
Summary of Trends
The data indicate strong revenue growth throughout the period, with profitability improving until 2023. The peak profitability in 2023, both in net income and profit margin, is followed by a notable decline in 2024 despite continued revenue growth. This suggests that factors other than revenue—such as increased costs, lower margins, or one-time expenses—may have significantly impacted the net income and profitability in the most recent period.

Return on Equity (ROE)

Broadcom Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Net income
Stockholders’ equity
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
ROE, Sector
Semiconductors & Semiconductor Equipment
ROE, Industry
Information Technology

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × ÷ =

2 Click competitor name to see calculations.


The financial data reveals several notable trends over the analyzed periods. Net income exhibits a continuous upward trajectory from 2019 to 2023, increasing from 2,724 million US dollars to a peak of 14,082 million US dollars in 2023. However, there is a significant decline in net income in the final period ending in 2024, dropping sharply to 5,895 million US dollars.

Stockholders’ equity presents a less consistent pattern. Initially, it fluctuates moderately between 24,941 million US dollars in 2019 and 23,988 million US dollars in 2023, showing minor decreases and recoveries within the range. In the last period, however, there is a substantial increase to 67,678 million US dollars, nearly tripling the previous year's value.

The return on equity (ROE) percentage demonstrates an overall upward trend from 2019 through 2023, rising from 10.92% to a high of 58.7%. This indicates significant improvements in the efficiency of generating net income from shareholders’ equity during that period. Nevertheless, in 2024, ROE experiences a pronounced decline to 8.71%, suggesting a reduced profitability relative to equity despite the increased equity base.

Net Income
Steady growth over five years culminating in a peak in 2023, followed by a sharp decrease in 2024.
Stockholders’ Equity
Relatively stable with minor fluctuations from 2019 to 2023, then a substantial rise in 2024, indicating a considerable equity injection or revaluation.
Return on Equity (ROE)
Marked improvement from 2019 to 2023, reflecting increased profitability, succeeded by a steep decline in 2024, likely due to the disproportionate increase in equity compared to net income.

Overall, the data suggests a period of growing profitability and efficiency until 2023, followed by a significant shift in 2024 characterized by diminished profitability relative to equity, despite a higher equity base. This could indicate changes in capital structure, investment, or operational challenges affecting financial performance in the most recent period.


Return on Assets (ROA)

Broadcom Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Intel Corp.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
ROA, Sector
Semiconductors & Semiconductor Equipment
ROA, Industry
Information Technology

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Click competitor name to see calculations.


Net Income
The net income exhibits a significant upward trend from 2019 to 2023, increasing from 2,724 million USD to a peak of 14,082 million USD in 2023. However, in the following year, 2024, there is a marked decline to 5,895 million USD, indicating a substantial reduction compared to the previous year.
Total Assets
Total assets gradually increased from 67,493 million USD in 2019 to approximately 72,861 million USD in 2023, reflecting moderate growth. In 2024, total assets sharply increased to 165,645 million USD, more than doubling the previous year's total, which suggests a significant acquisition, investment, or revaluation event during that period.
Return on Assets (ROA)
ROA shows a generally strong upward trajectory from 4.04% in 2019 to a peak of 19.33% in 2023, indicating improved asset profitability over these years. However, this measure sharply declines to 3.56% in 2024, which aligns with the considerable drop in net income despite the surge in total assets, pointing to a decreased efficiency in utilizing assets to generate profit during that year.
Overall Analysis
The data suggest robust profitability growth and asset efficiency from 2019 through 2023, highlighted by rising net income and ROA. The dramatic increases in total assets and corresponding declines in both net income and ROA in 2024 signal a significant change in the company’s financial structure or operations, which may warrant further investigation to understand underlying causes such as new investments, restructuring, or extraordinary items impacting performance.