Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Analysis of Profitability Ratios 

Microsoft Excel

Profitability Ratios (Summary)

Intel Corp., profitability ratios

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Return on Sales
Gross profit margin 32.66% 40.04% 42.61% 55.45% 56.01%
Operating profit margin -21.99% 0.17% 3.70% 24.62% 30.41%
Net profit margin -35.32% 3.11% 12.71% 25.14% 26.84%
Return on Investment
Return on equity (ROE) -18.89% 1.60% 7.90% 20.83% 25.79%
Return on assets (ROA) -9.55% 0.88% 4.40% 11.80% 13.65%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Intel Corp. gross profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Intel Corp. operating profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Intel Corp. net profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Intel Corp. ROE deteriorated from 2022 to 2023 and from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Intel Corp. ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Gross Profit Margin

Intel Corp., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Gross margin 17,345 21,711 26,866 43,815 43,612
Net revenue 53,101 54,228 63,054 79,024 77,867
Profitability Ratio
Gross profit margin1 32.66% 40.04% 42.61% 55.45% 56.01%
Benchmarks
Gross Profit Margin, Competitors2
Advanced Micro Devices Inc. 49.35% 46.12% 44.93% 48.25% 44.53%
Analog Devices Inc. 57.08% 64.01% 62.70% 61.83% 65.87%
Applied Materials Inc. 47.46% 46.70% 46.51% 47.32% 44.72%
Broadcom Inc. 63.03% 68.93% 66.55% 61.36% 56.58%
KLA Corp. 59.97% 59.81% 61.00% 59.93% 57.81%
Lam Research Corp. 47.32% 44.62% 45.69% 46.53% 45.88%
Micron Technology Inc. 22.35% -9.11% 45.18% 37.62% 30.57%
Monolithic Power Systems Inc. 55.32% 56.07% 58.44% 56.75% 55.18%
NVIDIA Corp. 72.72% 56.93% 64.93% 62.34% 61.99%
Qualcomm Inc. 56.21% 55.70% 57.84% 57.51% 60.67%
Texas Instruments Inc. 58.14% 62.90% 68.76% 67.47% 64.10%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Gross profit margin = 100 × Gross margin ÷ Net revenue
= 100 × 17,345 ÷ 53,101 = 32.66%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Intel Corp. gross profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

Intel Corp., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) (11,678) 93 2,334 19,456 23,678
Net revenue 53,101 54,228 63,054 79,024 77,867
Profitability Ratio
Operating profit margin1 -21.99% 0.17% 3.70% 24.62% 30.41%
Benchmarks
Operating Profit Margin, Competitors2
Advanced Micro Devices Inc. 7.37% 1.77% 5.36% 22.20% 14.02%
Analog Devices Inc. 21.56% 31.07% 27.29% 23.12% 26.74%
Applied Materials Inc. 28.95% 28.86% 30.20% 29.87% 25.37%
Broadcom Inc. 26.10% 45.25% 42.84% 31.03% 16.80%
KLA Corp. 34.10% 38.06% 39.67% 35.97% 25.87%
Lam Research Corp. 28.61% 29.69% 31.24% 30.64% 26.62%
Micron Technology Inc. 5.19% -36.97% 31.54% 22.68% 14.01%
Monolithic Power Systems Inc. 24.44% 26.45% 29.36% 21.73% 18.81%
NVIDIA Corp. 54.12% 15.66% 37.31% 27.18% 26.07%
Qualcomm Inc. 25.85% 21.74% 35.88% 29.16% 26.58%
Texas Instruments Inc. 34.94% 41.85% 50.63% 48.84% 40.76%
Operating Profit Margin, Sector
Semiconductors & Semiconductor Equipment 21.38% 18.56% 27.35% 28.27% 25.87%
Operating Profit Margin, Industry
Information Technology 26.72% 24.60% 26.53% 26.83% 22.82%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Operating profit margin = 100 × Operating income (loss) ÷ Net revenue
= 100 × -11,678 ÷ 53,101 = -21.99%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Intel Corp. operating profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Net Profit Margin

Intel Corp., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Intel (18,756) 1,689 8,014 19,868 20,899
Net revenue 53,101 54,228 63,054 79,024 77,867
Profitability Ratio
Net profit margin1 -35.32% 3.11% 12.71% 25.14% 26.84%
Benchmarks
Net Profit Margin, Competitors2
Advanced Micro Devices Inc. 6.36% 3.77% 5.59% 19.24% 25.50%
Analog Devices Inc. 17.35% 26.94% 22.88% 19.00% 21.79%
Applied Materials Inc. 26.41% 25.86% 25.31% 25.53% 21.04%
Broadcom Inc. 11.43% 39.31% 34.62% 24.54% 12.39%
KLA Corp. 28.15% 32.27% 36.06% 30.04% 20.96%
Lam Research Corp. 25.68% 25.88% 26.73% 26.72% 22.42%
Micron Technology Inc. 3.10% -37.54% 28.24% 21.16% 12.54%
Monolithic Power Systems Inc. 80.95% 23.47% 24.39% 20.04% 19.47%
NVIDIA Corp. 48.85% 16.19% 36.23% 25.98% 25.61%
Qualcomm Inc. 26.03% 20.19% 29.27% 26.94% 22.09%
Texas Instruments Inc. 30.68% 37.16% 43.68% 42.35% 38.69%
Net Profit Margin, Sector
Semiconductors & Semiconductor Equipment 15.37% 17.10% 25.53% 25.81% 23.08%
Net Profit Margin, Industry
Information Technology 20.73% 20.51% 22.53% 23.72% 19.79%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Net profit margin = 100 × Net income (loss) attributable to Intel ÷ Net revenue
= 100 × -18,756 ÷ 53,101 = -35.32%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Intel Corp. net profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Return on Equity (ROE)

Intel Corp., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Intel (18,756) 1,689 8,014 19,868 20,899
Total Intel stockholders’ equity 99,270 105,590 101,423 95,391 81,038
Profitability Ratio
ROE1 -18.89% 1.60% 7.90% 20.83% 25.79%
Benchmarks
ROE, Competitors2
Advanced Micro Devices Inc. 2.85% 1.53% 2.41% 42.18% 42.66%
Analog Devices Inc. 4.65% 9.32% 7.54% 3.66% 10.17%
Applied Materials Inc. 37.77% 41.94% 53.51% 48.08% 34.21%
Broadcom Inc. 8.71% 58.70% 50.62% 26.99% 12.40%
KLA Corp. 82.00% 116.01% 237.04% 61.53% 45.65%
Lam Research Corp. 44.82% 54.94% 73.35% 64.85% 43.53%
Micron Technology Inc. 1.72% -13.22% 17.41% 13.34% 6.89%
Monolithic Power Systems Inc. 56.80% 20.85% 26.23% 19.46% 17.01%
NVIDIA Corp. 69.24% 19.76% 36.65% 25.64% 22.91%
Qualcomm Inc. 38.60% 33.51% 71.81% 90.88% 85.54%
Texas Instruments Inc. 28.39% 38.53% 60.02% 58.27% 60.90%
ROE, Sector
Semiconductors & Semiconductor Equipment 12.10% 13.34% 22.71% 25.76% 24.50%
ROE, Industry
Information Technology 29.48% 32.16% 39.26% 42.62% 35.95%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
ROE = 100 × Net income (loss) attributable to Intel ÷ Total Intel stockholders’ equity
= 100 × -18,756 ÷ 99,270 = -18.89%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Intel Corp. ROE deteriorated from 2022 to 2023 and from 2023 to 2024.

Return on Assets (ROA)

Intel Corp., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Intel (18,756) 1,689 8,014 19,868 20,899
Total assets 196,485 191,572 182,103 168,406 153,091
Profitability Ratio
ROA1 -9.55% 0.88% 4.40% 11.80% 13.65%
Benchmarks
ROA, Competitors2
Advanced Micro Devices Inc. 2.37% 1.26% 1.95% 25.46% 27.78%
Analog Devices Inc. 3.39% 6.79% 5.46% 2.66% 5.69%
Applied Materials Inc. 20.86% 22.31% 24.41% 22.80% 16.19%
Broadcom Inc. 3.56% 19.33% 15.69% 8.91% 3.90%
KLA Corp. 17.90% 24.07% 26.37% 20.23% 13.11%
Lam Research Corp. 20.42% 24.02% 26.78% 24.59% 15.47%
Micron Technology Inc. 1.12% -9.08% 13.11% 9.96% 5.01%
Monolithic Power Systems Inc. 49.40% 17.56% 21.26% 15.26% 13.60%
NVIDIA Corp. 45.28% 10.61% 22.07% 15.05% 16.15%
Qualcomm Inc. 18.39% 14.17% 26.39% 21.93% 14.60%
Texas Instruments Inc. 13.51% 20.12% 32.16% 31.48% 28.91%
ROA, Sector
Semiconductors & Semiconductor Equipment 6.62% 7.45% 12.71% 13.62% 11.81%
ROA, Industry
Information Technology 12.01% 12.61% 14.64% 14.75% 11.52%

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
ROA = 100 × Net income (loss) attributable to Intel ÷ Total assets
= 100 × -18,756 ÷ 196,485 = -9.55%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Intel Corp. ROA deteriorated from 2022 to 2023 and from 2023 to 2024.