Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

CoStar Group Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 8,402,470 7,256,871 6,915,420 3,853,986 3,312,957
Less: Cash and cash equivalents 4,967,970 3,827,126 3,755,912 1,070,731 1,100,416
Operating assets 3,434,500 3,429,745 3,159,508 2,783,255 2,212,541
Operating Liabilities
Total liabilities 1,532,349 1,545,199 1,540,061 448,393 291,015
Less: Long-term debt, net 989,210 987,944 986,715
Operating liabilities 543,139 557,255 553,346 448,393 291,015
 
Net operating assets1 2,891,361 2,872,490 2,606,162 2,334,862 1,921,526
Balance-sheet-based aggregate accruals2 18,871 266,328 271,300 413,336
Financial Ratio
Balance-sheet-based accruals ratio3 0.65% 9.72% 10.98% 19.42%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.12% 3.77% 5.75% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 3,434,500543,139 = 2,891,361

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 2,891,3612,872,490 = 18,871

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 18,871 ÷ [(2,891,361 + 2,872,490) ÷ 2] = 0.65%

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, CoStar Group Inc. improved earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

CoStar Group Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 369,453 292,564 227,128 314,963 238,334
Less: Net cash provided by operating activities 478,620 469,731 486,106 457,780 335,458
Less: Net cash used in investing activities (69,055) (381,343) (464,163) (483,753) (448,001)
Cash-flow-statement-based aggregate accruals (40,112) 204,176 205,185 340,936 350,877
Financial Ratio
Cash-flow-statement-based accruals ratio1 -1.39% 7.45% 8.31% 16.02%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -4.47% -8.82% -2.05% -11.47%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -40,112 ÷ [(2,891,361 + 2,872,490) ÷ 2] = -1.39%

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, CoStar Group Inc. improved earnings quality from 2021 to 2022.