Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

CoStar Group Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $84.38
No. shares of common stock outstanding 408,336,600
US$ in thousands
Common equity (market value)1 34,455,442
Add: Preferred stock, $0.01 par value; zero outstanding (per books)
Total equity 34,455,442
Add: Long-term debt, net (per books) 989,210
Total equity and debt 35,444,652
Less: Cash and cash equivalents 4,967,970
Enterprise value (EV) 30,476,682

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 84.38 × 408,336,600


Historical Enterprise Value (EV)

CoStar Group Inc., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $72.13 $53.50 $83.62 $68.23 $45.75
No. shares of common stock outstanding1 406,772,431 394,987,704 394,104,410 366,447,340 364,518,290
US$ in thousands
Common equity (market value)3 29,340,495 21,131,842 32,955,011 25,002,702 16,676,712
Add: Preferred stock, $0.01 par value; zero outstanding (book value)
Total equity 29,340,495 21,131,842 32,955,011 25,002,702 16,676,712
Add: Long-term debt, net (book value) 989,210 987,944 986,715
Total equity and debt 30,329,705 22,119,786 33,941,726 25,002,702 16,676,712
Less: Cash and cash equivalents 4,967,970 3,827,126 3,755,912 1,070,731 1,100,416
Enterprise value (EV) 25,361,735 18,292,660 30,185,814 23,931,971 15,576,296

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of CoStar Group Inc. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 72.13 × 406,772,431

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. CoStar Group Inc. EV decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.