Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

CoStar Group Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 369,453 292,564 227,128 314,963 238,334
Depreciation and amortization 137,885 139,558 116,944 81,165 77,743
Amortization of deferred commissions costs 76,082 63,391 60,516 53,421 48,313
Amortization of Senior Notes discount and issuance costs 2,365 2,327 1,658 876 876
Non-cash lease expense 38,489 28,485 26,326 22,748
Stock-based compensation expense 75,207 63,709 53,450 52,255 41,214
Deferred income taxes, net (31,203) 24,165 (11,530) 8,220 3,666
Credit loss expense 18,309 10,928 25,212 10,978 6,542
Other operating activities, net (2,439) (654) 288 105 73
Accounts receivable (46,403) (29,630) (36,118) (5,014) (27,819)
Prepaid expenses and other current assets (17,910) (14,873) 1,936 (14,244) (1,651)
Deferred commissions (116,796) (72,038) (64,355) (66,688) (53,497)
Accounts payable and other liabilities 23,234 (30,051) 100,846 17,751 (14,132)
Lease liabilities (37,396) (30,904) (30,497) (25,442)
Income taxes payable (19,259) 5,860 10,352 (577) 9,632
Deferred revenue 6,785 17,396 2,188 7,911 7,879
Other assets 2,217 (502) 1,762 (648) (1,715)
Changes in operating assets and liabilities, net of acquisitions (205,528) (154,742) (13,886) (86,951) (81,303)
Adjustments to reconcile net income to net cash provided by operating activities 109,167 177,167 258,978 142,817 97,124
Net cash provided by operating activities 478,620 469,731 486,106 457,780 335,458
Proceeds from sale and settlement of investments 864 10,259
Proceeds from sale of property and equipment and other assets 30,097 612
Purchase of Richmond assets (35,169) (123,764)
Purchases of property and equipment and other assets (58,574) (65,220) (48,347) (46,197) (29,632)
Cash paid for acquisitions, net of cash acquired (6,273) (192,971) (426,075) (437,556) (418,369)
Net cash used in investing activities (69,055) (381,343) (464,163) (483,753) (448,001)
Proceeds from long-term debt 1,744,210
Payments of long-term debt (2,155) (745,000)
Payments of debt issuance costs (16,647)
Repurchase of restricted stock to satisfy tax withholding obligations (23,108) (33,314) (38,867) (27,577) (24,327)
Proceeds from equity offering, net of transaction costs 745,700 1,689,971
Proceeds from exercise of stock options and employee stock purchase plan 13,540 18,046 30,280 25,080 27,071
Other financing activities (411) (1,650) (1,657)
Net cash provided by (used in) financing activities 733,977 (15,679) 2,662,297 (4,154) 2,744
Effect of foreign currency exchange rates on cash and cash equivalents (2,698) (1,495) 941 442 (1,248)
Net increase (decrease) in cash and cash equivalents 1,140,844 71,214 2,685,181 (29,685) (111,047)
Cash and cash equivalents at beginning of year 3,827,126 3,755,912 1,070,731 1,100,416 1,211,463
Cash and cash equivalents at end of year 4,967,970 3,827,126 3,755,912 1,070,731 1,100,416

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. CoStar Group Inc. net cash provided by operating activities decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. CoStar Group Inc. net cash used in investing activities increased from 2020 to 2021 and from 2021 to 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. CoStar Group Inc. net cash provided by (used in) financing activities decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.