Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

CoStar Group Inc., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of long-term debt, net1
Operating lease liability
Market value of common equity
Preferred stock, $0.01 par value; zero outstanding
Less: Available-for-sale investments
Market (fair) value of CoStar Group
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


Market (fair) value of CoStar Group
The market value of the company exhibited a general upward trend over the analyzed period, increasing from approximately $16.8 billion in 2018 to about $30.4 billion in 2022. The value saw significant growth from 2018 to 2020, reaching a peak near $34.1 billion in 2020. However, a notable decline occurred in 2021, where the market value dropped to around $22.2 billion, followed by a recovery in 2022.
Invested capital
Invested capital displayed a consistent upward trajectory throughout the period, growing from approximately $3.3 billion in 2018 to roughly $8.2 billion by the end of 2022. This steady increase suggests ongoing investment in the company's operations or assets across all years without any periods of decline.
Market value added (MVA)
Market value added increased significantly from 2018 to 2020, reflecting strong value creation during this period, going from around $13.5 billion to approximately $27.4 billion. Despite a downturn in 2021—where MVA dropped to about $15.2 billion—the metric rebounded in 2022 to roughly $22.3 billion. This pattern parallels the fluctuations observed in the market value, indicating that although the company maintained invested capital growth, market perceptions of value creation experienced some volatility, especially in 2021.

MVA Spread Ratio

CoStar Group Inc., MVA spread ratio calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =


The financial data reveals several notable trends over the five-year period ending December 31, 2022.

Market Value Added (MVA)
The MVA exhibited considerable fluctuations, initially increasing substantially from approximately 13.5 billion US dollars in 2018 to a peak of around 27.4 billion US dollars in 2020. This was followed by a marked decrease in 2021, with the MVA dropping to approximately 15.2 billion US dollars. However, in 2022, the MVA rebounded to about 22.3 billion US dollars, indicating recovery though remaining below its 2020 peak.
Invested Capital
This metric showed consistent growth throughout the period, rising from roughly 3.3 billion US dollars in 2018 to about 8.2 billion US dollars in 2022. The most significant increase occurred between 2019 and 2020, where invested capital nearly doubled, suggesting considerable investment activity or capital deployment during that interval.
MVA Spread Ratio
The MVA spread ratio demonstrated significant volatility. It reached its highest point in 2019 at over 577%, followed by a steep decline to just above 216% in 2021. The ratio improved in 2022 to approximately 272%, yet it remained well below the elevated levels seen in 2018 and 2019. This pattern may reflect varying efficiency or effectiveness in generating market value relative to invested capital, with a notable contraction during 2021.

Overall, the data suggests a phase of aggressive investment up to 2020 accompanied by peak market value creation, followed by a period of contraction or correction in market value added. Although invested capital steadily increased throughout, the efficiency in translating that investment into market value appears to have weakened particularly in 2021, with partial recovery observed in the subsequent year.


MVA Margin

CoStar Group Inc., MVA margin calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
 
Revenues
Add: Increase (decrease) in deferred revenue
Adjusted revenues
Performance Ratio
MVA margin2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × ÷ =


The financial data exhibits several notable trends over the analyzed period. The market value added (MVA), expressed in thousands of US dollars, generally shows an increasing trajectory from the beginning of the period until 2020, reaching a peak before experiencing a decline in 2021, and then some recovery in 2022. Specifically, the MVA rose from approximately 13.5 billion in 2018 to around 27.4 billion in 2020, fell sharply to about 15.2 billion in 2021, and rebounded to roughly 22.3 billion in 2022. This pattern indicates a period of strong growth followed by a significant downturn and partial recovery.

Adjusted revenues demonstrate a consistent upward trend throughout the period. Starting at nearly 1.2 billion US dollars in 2018, revenues increased steadily each year, reaching approximately 2.19 billion by the end of 2022. This progression suggests sustained top-line growth without interruptions or reversals.

The MVA margin, which reflects the market value added as a percentage of revenues, mirrors the volatility observed in the MVA figures with an initial increase, a mid-period peak, followed by a considerable decline and subsequent partial recovery. The margin rose from about 1127.6% in 2018 to a high of roughly 1646.0% in 2020, dropped significantly to around 774.7% in 2021, and then increased again to approximately 1016.6% in 2022.

Market Value Added (MVA)
Generally increased from 2018 to 2020, peaking in 2020.
Experienced a steep decline in 2021.
Recovered partially in 2022 but did not reach the 2020 peak levels.
Adjusted Revenues
Showed consistent year-over-year growth throughout the entire period.
Reached the highest value in 2022 at more than 2.18 billion US dollars.
MVA Margin
Increased significantly up to 2020, indicating improved efficiency or value generation relative to revenues.
Dropped sharply in 2021, reflecting a decrease in market value added relative to revenue.
Partial recovery in 2022, though remaining below the peak achieved in 2020.

Overall, the data indicate that despite consistent revenue growth, the company faced volatility in market value added and associated profitability metrics, particularly in 2021. The partial rebound in 2022 suggests potential stabilization, though it remains below the earlier peak performance levels observed in 2020.