Stock Analysis on Net

CoStar Group Inc. (NASDAQ:CSGP)

This company has been moved to the archive! The financial data has not been updated since July 26, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

CoStar Group Inc., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of long-term debt, net1 989,210 987,944 986,715
Operating lease liability 112,056 125,638 137,977 149,823 169,078
Market value of common equity 29,340,495 21,131,842 32,955,011 25,002,702 16,676,712
Preferred stock, $0.01 par value; zero outstanding
Less: Available-for-sale investments 10,070 10,070
Market (fair) value of CoStar Group 30,441,761 22,245,424 34,079,703 25,142,455 16,835,720
Less: Invested capital2 8,182,919 7,034,732 6,661,421 3,711,336 3,312,194
MVA 22,258,842 15,210,692 27,418,282 21,431,119 13,523,526

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA CoStar Group Inc. market (fair) value less invested capital. CoStar Group Inc. MVA decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.

MVA Spread Ratio

CoStar Group Inc., MVA spread ratio calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 22,258,842 15,210,692 27,418,282 21,431,119 13,523,526
Invested capital2 8,182,919 7,034,732 6,661,421 3,711,336 3,312,194
Performance Ratio
MVA spread ratio3 272.02% 216.22% 411.60% 577.45% 408.30%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 22,258,842 ÷ 8,182,919 = 272.02%

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. CoStar Group Inc. MVA spread ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

MVA Margin

CoStar Group Inc., MVA margin calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 22,258,842 15,210,692 27,418,282 21,431,119 13,523,526
 
Revenues 2,182,399 1,944,135 1,659,019 1,399,719 1,191,832
Add: Increase (decrease) in deferred revenue 7,058 19,361 6,743 19,161 7,489
Adjusted revenues 2,189,457 1,963,496 1,665,762 1,418,880 1,199,321
Performance Ratio
MVA margin2 1,016.64% 774.67% 1,645.99% 1,510.43% 1,127.60%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × 22,258,842 ÷ 2,189,457 = 1,016.64%

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. CoStar Group Inc. MVA margin ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.