Selected Financial Data
since 2021
Income Statement
Expand Energy Corp., selected items from income statement, long-term trends
US$ in millions
| 12 months ended: | Revenues | Income (loss) from operations | Net income (loss) |
|---|---|---|---|
| Dec 31, 2024 | 4,259) | (803) | (714) |
| Dec 31, 2023 | 6,047) | 3,142) | 2,419) |
| Dec 31, 2022 | 14,123) | 3,780) | 4,936) |
| Dec 31, 2021 | 7,301) | 704) | 6,328) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Balance Sheet: Assets
Expand Energy Corp., selected items from assets, long-term trends
US$ in millions
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2024 | 1,997) | 27,894) |
| Dec 31, 2023 | 2,609) | 14,376) |
| Dec 31, 2022 | 2,698) | 15,468) |
| Dec 31, 2021 | 2,103) | 11,009) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Balance Sheet: Liabilities and Stockholders’ Equity
Expand Energy Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total liabilities | Long-term debt, including current maturities, net | Stockholders’ equity | |
|---|---|---|---|---|
| Dec 31, 2024 | 3,123) | 10,329) | 5,680) | 17,565) |
| Dec 31, 2023 | 1,314) | 3,647) | 2,028) | 10,729) |
| Dec 31, 2022 | 2,704) | 6,344) | 3,093) | 9,124) |
| Dec 31, 2021 | 2,447) | 5,338) | 2,278) | 5,671) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Cash Flow Statement
Expand Energy Corp., selected items from cash flow statement, long-term trends
US$ in millions
| 12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash used in financing activities |
|---|---|---|---|
| Dec 31, 2024 | 1,565) | (1,904) | (419) |
| Dec 31, 2023 | 2,380) | 473) | (1,892) |
| Dec 31, 2022 | 4,125) | (3,401) | (1,446) |
| Dec 31, 2021 | 1,788) | (916) | (237) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Per Share Data
Expand Energy Corp., selected data per share, long-term trends
US$
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2024 | -4.55 | -4.55 | 2.44 |
| Dec 31, 2023 | 18.21 | 16.92 | 3.62 |
| Dec 31, 2022 | 38.71 | 33.36 | 9.59 |
| Dec 31, 2021 | 62.19 | 54.39 | 1.13 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.