Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Expand Energy Corp., profitability ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Return on Sales
Operating profit margin -18.85% 51.96% 26.76% 9.64%
Net profit margin -16.76% 40.00% 34.95% 86.67%
Return on Investment
Return on equity (ROE) -4.06% 22.55% 54.10% 111.59%
Return on assets (ROA) -2.56% 16.83% 31.91% 57.48%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Expand Energy Corp. operating profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Expand Energy Corp. net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Expand Energy Corp. ROE deteriorated from 2022 to 2023 and from 2023 to 2024.
ROA A profitability ratio calculated as net income divided by total assets. Expand Energy Corp. ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Operating Profit Margin

Expand Energy Corp., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Income (loss) from operations (803) 3,142 3,780 704
Revenues 4,259 6,047 14,123 7,301
Profitability Ratio
Operating profit margin1 -18.85% 51.96% 26.76% 9.64%
Benchmarks
Operating Profit Margin, Competitors2
Chevron Corp. 14.63% 15.37% 21.42% 14.81%
ConocoPhillips 26.64% 30.57% 36.80% 29.84%
Exxon Mobil Corp. 14.74% 16.24% 19.82% 11.91%
Occidental Petroleum Corp. 16.40% 24.21% 38.32% 17.59%
Operating Profit Margin, Sector
Oil, Gas & Consumable Fuels 15.60% 17.97% 23.08% 14.66%
Operating Profit Margin, Industry
Energy 15.62% 17.89% 22.78% 14.55%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
Operating profit margin = 100 × Income (loss) from operations ÷ Revenues
= 100 × -803 ÷ 4,259 = -18.85%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Expand Energy Corp. operating profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Net Profit Margin

Expand Energy Corp., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Net income (loss) (714) 2,419 4,936 6,328
Revenues 4,259 6,047 14,123 7,301
Profitability Ratio
Net profit margin1 -16.76% 40.00% 34.95% 86.67%
Benchmarks
Net Profit Margin, Competitors2
Chevron Corp. 9.13% 10.85% 15.05% 10.04%
ConocoPhillips 16.89% 19.52% 23.80% 17.63%
Exxon Mobil Corp. 9.93% 10.76% 13.98% 8.33%
Occidental Petroleum Corp. 11.43% 16.62% 36.32% 8.95%
Net Profit Margin, Sector
Oil, Gas & Consumable Fuels 10.18% 12.13% 16.78% 10.83%
Net Profit Margin, Industry
Energy 10.29% 12.16% 16.62% 10.72%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
Net profit margin = 100 × Net income (loss) ÷ Revenues
= 100 × -714 ÷ 4,259 = -16.76%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Expand Energy Corp. net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Return on Equity (ROE)

Expand Energy Corp., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Net income (loss) (714) 2,419 4,936 6,328
Stockholders’ equity 17,565 10,729 9,124 5,671
Profitability Ratio
ROE1 -4.06% 22.55% 54.10% 111.59%
Benchmarks
ROE, Competitors2
Chevron Corp. 11.59% 13.28% 22.27% 11.24%
ConocoPhillips 14.27% 22.23% 38.91% 17.79%
Exxon Mobil Corp. 12.77% 17.58% 28.58% 13.67%
Occidental Petroleum Corp. 8.95% 15.52% 44.22% 11.42%
ROE, Sector
Oil, Gas & Consumable Fuels 11.82% 16.55% 29.02% 14.61%
ROE, Industry
Energy 12.17% 16.73% 28.65% 14.53%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × -714 ÷ 17,565 = -4.06%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Expand Energy Corp. ROE deteriorated from 2022 to 2023 and from 2023 to 2024.

Return on Assets (ROA)

Expand Energy Corp., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Net income (loss) (714) 2,419 4,936 6,328
Total assets 27,894 14,376 15,468 11,009
Profitability Ratio
ROA1 -2.56% 16.83% 31.91% 57.48%
Benchmarks
ROA, Competitors2
Chevron Corp. 6.87% 8.17% 13.76% 6.52%
ConocoPhillips 7.53% 11.42% 19.91% 8.91%
Exxon Mobil Corp. 7.43% 9.57% 15.10% 6.80%
Occidental Petroleum Corp. 3.58% 6.35% 18.32% 3.09%
ROA, Sector
Oil, Gas & Consumable Fuels 6.65% 9.18% 15.84% 7.34%
ROA, Industry
Energy 6.77% 9.15% 15.45% 7.19%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
ROA = 100 × Net income (loss) ÷ Total assets
= 100 × -714 ÷ 27,894 = -2.56%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Expand Energy Corp. ROA deteriorated from 2022 to 2023 and from 2023 to 2024.