Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE) 

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Expand Energy Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Accounts payable 777 425 603 308
Current maturities of long-term debt, net 389
Accrued interest 100 39 42 38
Derivative liabilities 71 3 432 899
Revenues and royalties due to others 734 360 734 617
Accrued drilling and production costs 296 211 253 142
Contract liabilities 284
Accrued compensation and benefits 124 64 72 91
Taxes payable 142 84 84 86
Current operating lease liabilities 71 84 86 29
Joint interest prepayments received 13 8 34 14
Accrued hedging costs 9 2 109 113
Current liabilities held for sale 144
Other 113 34 111 110
Other current liabilities 1,786 847 1,627 1,202
Current liabilities 3,123 1,314 2,704 2,447
Long-term debt, net, excluding current maturities 5,291 2,028 3,093 2,278
Long-term derivative liabilities 68 9 174 249
Asset retirement obligations, net of current portion 499 265 323 349
Long-term contract liabilities 1,227
Other long-term liabilities 121 31 50 15
Long-term liabilities 7,206 2,333 3,640 2,891
Total liabilities 10,329 3,647 6,344 5,338
Common stock, $0.01 par value 2 1 1 1
Additional paid-in capital 13,687 5,754 5,724 4,845
Retained earnings 3,876 4,974 3,399 825
Accumulated other comprehensive income
Stockholders’ equity 17,565 10,729 9,124 5,671
Total liabilities and stockholders’ equity 27,894 14,376 15,468 11,009

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Expand Energy Corp. current liabilities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Expand Energy Corp. long-term liabilities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Expand Energy Corp. total liabilities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Expand Energy Corp. stockholders’ equity increased from 2022 to 2023 and from 2023 to 2024.