Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Expand Energy Corp., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Turnover Ratios
Receivables turnover 3.47 10.20 9.82 6.55
Payables turnover 5.48 14.23 23.42 23.70
Working capital turnover 4.67
Average No. Days
Average receivable collection period 105 36 37 56
Average payables payment period 67 26 16 15

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Expand Energy Corp. receivables turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Expand Energy Corp. payables turnover ratio decreased from 2022 to 2023 and from 2023 to 2024.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Expand Energy Corp. number of days of receivables outstanding improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Expand Energy Corp. number of days of payables outstanding increased from 2022 to 2023 and from 2023 to 2024.

Receivables Turnover

Expand Energy Corp., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Revenues 4,259 6,047 14,123 7,301
Accounts receivable, net 1,226 593 1,438 1,115
Short-term Activity Ratio
Receivables turnover1 3.47 10.20 9.82 6.55
Benchmarks
Receivables Turnover, Competitors2
Chevron Corp. 9.35 9.88 11.52 8.45
ConocoPhillips 8.27 10.28 11.09 7.00
Exxon Mobil Corp. 9.62 11.05 12.14 10.29
Occidental Petroleum Corp. 7.58 8.84 8.56 6.17
Receivables Turnover, Sector
Oil, Gas & Consumable Fuels 9.18 10.46 11.55 8.95
Receivables Turnover, Industry
Energy 8.69 9.74 10.83 8.55

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
Receivables turnover = Revenues ÷ Accounts receivable, net
= 4,259 ÷ 1,226 = 3.47

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Expand Energy Corp. receivables turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Payables Turnover

Expand Energy Corp., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Revenues 4,259 6,047 14,123 7,301
Accounts payable 777 425 603 308
Short-term Activity Ratio
Payables turnover1 5.48 14.23 23.42 23.70
Benchmarks
Payables Turnover, Competitors2
Chevron Corp. 8.76 9.64 12.44 9.46
ConocoPhillips 9.14 11.04 12.84 9.16
Exxon Mobil Corp. 9.39 10.71 12.02 10.39
Occidental Petroleum Corp. 7.12 7.75 9.09 6.66
Payables Turnover, Sector
Oil, Gas & Consumable Fuels 9.00 10.23 12.15 9.78
Payables Turnover, Industry
Energy 8.87 9.91 11.78 9.56

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
Payables turnover = Revenues ÷ Accounts payable
= 4,259 ÷ 777 = 5.48

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Expand Energy Corp. payables turnover ratio decreased from 2022 to 2023 and from 2023 to 2024.

Working Capital Turnover

Expand Energy Corp., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Current assets 1,997 2,609 2,698 2,103
Less: Current liabilities 3,123 1,314 2,704 2,447
Working capital (1,126) 1,295 (6) (344)
 
Revenues 4,259 6,047 14,123 7,301
Short-term Activity Ratio
Working capital turnover1 4.67
Benchmarks
Working Capital Turnover, Competitors2
Chevron Corp. 82.20 22.20 14.61 22.40
ConocoPhillips 15.54 12.98 13.30 11.37
Exxon Mobil Corp. 15.65 10.70 13.95 110.19
Occidental Petroleum Corp. 32.45 13.76
Working Capital Turnover, Sector
Oil, Gas & Consumable Fuels 23.80 13.82 14.76 34.02
Working Capital Turnover, Industry
Energy 20.63 13.28 14.47 30.84

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
Working capital turnover = Revenues ÷ Working capital
= 4,259 ÷ -1,126 =

2 Click competitor name to see calculations.


Average Receivable Collection Period

Expand Energy Corp., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data
Receivables turnover 3.47 10.20 9.82 6.55
Short-term Activity Ratio (no. days)
Average receivable collection period1 105 36 37 56
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Chevron Corp. 39 37 32 43
ConocoPhillips 44 36 33 52
Exxon Mobil Corp. 38 33 30 35
Occidental Petroleum Corp. 48 41 43 59
Average Receivable Collection Period, Sector
Oil, Gas & Consumable Fuels 40 35 32 41
Average Receivable Collection Period, Industry
Energy 42 37 34 43

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 3.47 = 105

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Expand Energy Corp. number of days of receivables outstanding improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Average Payables Payment Period

Expand Energy Corp., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data
Payables turnover 5.48 14.23 23.42 23.70
Short-term Activity Ratio (no. days)
Average payables payment period1 67 26 16 15
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Chevron Corp. 42 38 29 39
ConocoPhillips 40 33 28 40
Exxon Mobil Corp. 39 34 30 35
Occidental Petroleum Corp. 51 47 40 55
Average Payables Payment Period, Sector
Oil, Gas & Consumable Fuels 41 36 30 37
Average Payables Payment Period, Industry
Energy 41 37 31 38

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 5.48 = 67

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Expand Energy Corp. number of days of payables outstanding increased from 2022 to 2023 and from 2023 to 2024.