Stock Analysis on Net

Expand Energy Corp. (NASDAQ:EXE)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Expand Energy Corp., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Proved natural gas and oil properties 23,093 11,468 11,096 7,682
Unproved properties 5,897 1,806 2,022 1,530
Natural gas and oil properties, successful efforts method 28,990 13,274 13,118 9,212
Buildings and improvements 329 316 325 330
Computer equipment 110 94 92 87
Gathering and water systems 78
Machinery and equipment 40 19
Land 29 28 32 37
Sand mine 2
Other 68 40 51 39
Other property and equipment 654 497 500 495
Property and equipment, at cost 29,644 13,771 13,618 9,707
Accumulated depreciation, depletion and amortization (5,362) (3,674) (2,431) (908)
Property and equipment, net 24,282 10,097 11,187 8,799

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Item Description The company
Property and equipment, at cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Expand Energy Corp. property and equipment, at cost increased from 2022 to 2023 and from 2023 to 2024.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Expand Energy Corp. property and equipment, net decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Asset Age Ratios (Summary)

Expand Energy Corp., asset age ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Average age ratio 18.11% 26.73% 17.89% 9.39%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Expand Energy Corp. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Average Age

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Accumulated depreciation, depletion and amortization 5,362 3,674 2,431 908
Property and equipment, at cost 29,644 13,771 13,618 9,707
Land 29 28 32 37
Asset Age Ratio
Average age1 18.11% 26.73% 17.89% 9.39%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2024 Calculations

1 Average age = 100 × Accumulated depreciation, depletion and amortization ÷ (Property and equipment, at cost – Land)
= 100 × 5,362 ÷ (29,64429) = 18.11%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Expand Energy Corp. average age ratio of depreciable property, plant and equipment deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.