Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Intel Corp., current price multiples

Microsoft Excel
Intel Corp. Advanced Micro Devices Inc. Analog Devices Inc. Applied Materials Inc. Broadcom Inc. KLA Corp. Lam Research Corp. Micron Technology Inc. Monolithic Power Systems Inc. NVIDIA Corp. Qualcomm Inc. Texas Instruments Inc. Semiconductors & Semiconductor Equipment Information Technology
Selected Financial Data
Current share price (P) $20.05
No. shares of common stock outstanding 4,362,000,000
 
Earnings per share (EPS) $-4.30
Operating profit per share $-2.68
Sales per share $12.17
Book value per share (BVPS) $22.76
Valuation Ratios (Price Multiples)
Price to sales (P/S) 1.65 6.07 10.24 4.53 17.53 9.41 6.13 3.55 12.66 20.76 4.22 9.46 14.01 9.38
Price to book value (P/BV) 0.88 2.72 2.74 6.48 13.36 27.40 10.70 1.98 8.88 34.15 6.25 8.75 11.03 13.31

Based on: 10-K (reporting date: 2024-12-28).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Intel Corp., historical price multiples

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Price to earnings (P/E) 109.27 14.54 9.85 11.02
Price to operating profit (P/OP) 1,984.43 49.91 10.06 9.72
Price to sales (P/S) 1.58 3.40 1.85 2.48 2.96
Price to book value (P/BV) 0.85 1.75 1.15 2.05 2.84

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Intel Corp. P/S ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Intel Corp. P/BV ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Price to Earnings (P/E)

Intel Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
No. shares of common stock outstanding1 4,330,000,000 4,228,000,000 4,137,000,000 4,072,000,000 4,063,000,000
Selected Financial Data (US$)
Net income (loss) attributable to Intel (in millions) (18,756) 1,689 8,014 19,868 20,899
Earnings per share (EPS)2 -4.33 0.40 1.94 4.88 5.14
Share price1, 3 19.43 43.65 28.16 48.05 56.66
Valuation Ratio
P/E ratio4 109.27 14.54 9.85 11.02
Benchmarks
P/E Ratio, Competitors5
Advanced Micro Devices Inc. 110.61 317.27 96.16 45.54 41.66
Analog Devices Inc. 66.48 27.14 31.21 68.31 41.43
Applied Materials Inc. 19.20 19.63 13.55 22.05 22.31
Broadcom Inc. 175.56 36.78 20.70 40.73 66.38
KLA Corp. 34.24 20.04 16.89 25.97 25.92
Lam Research Corp. 27.05 19.26 13.77 21.03 24.23
Micron Technology Inc. 145.72 6.62 13.38 21.80
Monolithic Power Systems Inc. 15.51 81.98 52.21 88.67 107.98
NVIDIA Corp. 56.68 131.70 68.08 78.54 67.59
Qualcomm Inc. 18.95 17.07 9.75 17.15 28.06
Texas Instruments Inc. 34.72 22.24 18.88 20.38 27.95
P/E Ratio, Sector
Semiconductors & Semiconductor Equipment 76.42 48.70 23.05 24.53 25.50
P/E Ratio, Industry
Information Technology 44.83 35.97 26.85 29.54 31.13

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income (loss) attributable to Intel ÷ No. shares of common stock outstanding
= -18,756,000,000 ÷ 4,330,000,000 = -4.33

3 Closing price as at the filing date of Intel Corp. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 19.43 ÷ -4.33 =

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Intel Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
No. shares of common stock outstanding1 4,330,000,000 4,228,000,000 4,137,000,000 4,072,000,000 4,063,000,000
Selected Financial Data (US$)
Operating income (loss) (in millions) (11,678) 93 2,334 19,456 23,678
Operating profit per share2 -2.70 0.02 0.56 4.78 5.83
Share price1, 3 19.43 43.65 28.16 48.05 56.66
Valuation Ratio
P/OP ratio4 1,984.43 49.91 10.06 9.72
Benchmarks
P/OP Ratio, Competitors5
Advanced Micro Devices Inc. 95.53 675.69 100.42 39.48 75.77
Analog Devices Inc. 53.48 23.53 26.16 56.12 33.76
Applied Materials Inc. 17.52 17.58 11.35 18.85 18.50
Broadcom Inc. 76.87 31.96 16.33 30.78 44.04
KLA Corp. 28.26 16.99 15.36 21.69 20.99
Lam Research Corp. 24.29 16.79 11.79 18.34 20.40
Micron Technology Inc. 86.94 5.93 12.48 19.51
Monolithic Power Systems Inc. 51.38 72.73 43.38 81.78 111.71
NVIDIA Corp. 51.16 136.19 66.12 75.08 66.40
Qualcomm Inc. 19.08 15.85 7.95 15.84 23.32
Texas Instruments Inc. 30.49 19.75 16.29 17.67 26.53
P/OP Ratio, Sector
Semiconductors & Semiconductor Equipment 54.96 44.88 21.44 22.29 22.63
P/OP Ratio, Industry
Information Technology 34.92 29.96 22.79 26.09 26.95

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= -11,678,000,000 ÷ 4,330,000,000 = -2.70

3 Closing price as at the filing date of Intel Corp. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 19.43 ÷ -2.70 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

Intel Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
No. shares of common stock outstanding1 4,330,000,000 4,228,000,000 4,137,000,000 4,072,000,000 4,063,000,000
Selected Financial Data (US$)
Net revenue (in millions) 53,101 54,228 63,054 79,024 77,867
Sales per share2 12.26 12.83 15.24 19.41 19.16
Share price1, 3 19.43 43.65 28.16 48.05 56.66
Valuation Ratio
P/S ratio4 1.58 3.40 1.85 2.48 2.96
Benchmarks
P/S Ratio, Competitors5
Advanced Micro Devices Inc. 7.04 11.95 5.38 8.76 10.63
Analog Devices Inc. 11.53 7.31 7.14 12.98 9.03
Applied Materials Inc. 5.07 5.08 3.43 5.63 4.69
Broadcom Inc. 20.07 14.46 7.00 9.55 7.40
KLA Corp. 9.64 6.47 6.09 7.80 5.43
Lam Research Corp. 6.95 4.99 3.68 5.62 5.43
Micron Technology Inc. 4.51 4.94 1.87 2.83 2.73
Monolithic Power Systems Inc. 12.56 19.24 12.74 17.77 21.02
NVIDIA Corp. 27.69 21.33 24.67 20.41 17.31
Qualcomm Inc. 4.93 3.45 2.85 4.62 6.20
Texas Instruments Inc. 10.65 8.26 8.25 8.63 10.81
P/S Ratio, Sector
Semiconductors & Semiconductor Equipment 11.75 8.33 5.86 6.30 5.85
P/S Ratio, Industry
Information Technology 9.29 7.33 6.02 6.97 6.11

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Net revenue ÷ No. shares of common stock outstanding
= 53,101,000,000 ÷ 4,330,000,000 = 12.26

3 Closing price as at the filing date of Intel Corp. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 19.43 ÷ 12.26 = 1.58

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Intel Corp. P/S ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Price to Book Value (P/BV)

Intel Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
No. shares of common stock outstanding1 4,330,000,000 4,228,000,000 4,137,000,000 4,072,000,000 4,063,000,000
Selected Financial Data (US$)
Total Intel stockholders’ equity (in millions) 99,270 105,590 101,423 95,391 81,038
Book value per share (BVPS)2 22.93 24.97 24.52 23.43 19.95
Share price1, 3 19.43 43.65 28.16 48.05 56.66
Valuation Ratio
P/BV ratio4 0.85 1.75 1.15 2.05 2.84
Benchmarks
P/BV Ratio, Competitors5
Advanced Micro Devices Inc. 3.15 4.85 2.32 19.21 17.77
Analog Devices Inc. 3.09 2.53 2.35 2.50 4.22
Applied Materials Inc. 7.25 8.23 7.25 10.60 7.63
Broadcom Inc. 15.29 21.59 10.23 10.50 7.40
KLA Corp. 28.07 23.25 40.05 15.98 11.83
Lam Research Corp. 12.13 10.58 10.10 13.64 10.55
Micron Technology Inc. 2.51 1.74 1.15 1.79 1.50
Monolithic Power Systems Inc. 8.81 17.09 13.69 17.25 18.36
NVIDIA Corp. 39.25 26.03 24.95 20.14 15.49
Qualcomm Inc. 7.31 5.72 7.00 15.59 24.00
Texas Instruments Inc. 9.86 8.57 11.33 11.87 17.02
P/BV Ratio, Sector
Semiconductors & Semiconductor Equipment 9.25 6.50 5.22 6.29 6.21
P/BV Ratio, Industry
Information Technology 13.17 11.47 10.47 12.50 11.10

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Total Intel stockholders’ equity ÷ No. shares of common stock outstanding
= 99,270,000,000 ÷ 4,330,000,000 = 22.93

3 Closing price as at the filing date of Intel Corp. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 19.43 ÷ 22.93 = 0.85

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Intel Corp. P/BV ratio increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.