Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Income Statement

Intel Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Net revenue 53,101 54,228 63,054 79,024 77,867
Cost of sales (35,756) (32,517) (36,188) (35,209) (34,255)
Gross margin 17,345 21,711 26,866 43,815 43,612
Research and development (16,546) (16,046) (17,528) (15,190) (13,556)
Marketing, general and administrative (5,507) (5,634) (7,002) (6,543) (6,180)
Restructuring and other charges (6,970) 62 (2) (2,626) (198)
Operating expenses (29,023) (21,618) (24,532) (24,359) (19,934)
Operating income (loss) (11,678) 93 2,334 19,456 23,678
Unrealized losses on marketable equity investments (218) (99) (829) (130) (133)
Unrealized gains on non-marketable equity investments 92 17 299 750 176
Impairment charges (347) (214) (190) (154) (303)
Unrealized gains (losses) on equity investments, net (473) (296) (720) 466 (260)
Realized gains on sales of equity investments, net 715 336 4,988 2,263 2,164
Gains on equity investments, net 242 40 4,268 2,729 1,904
Interest income 1,245 1,335 589 144 272
Interest expense (1,034) (878) (496) (597) (629)
Other, net 15 172 1,073 (29) (147)
Interest and other, net 226 629 1,166 (482) (504)
Income (loss) before taxes (11,210) 762 7,768 21,703 25,078
(Provision for) benefit from taxes (8,023) 913 249 (1,835) (4,179)
Net income (loss) (19,233) 1,675 8,017 19,868 20,899
Net (income) loss attributable to non-controlling interests 477 14 (3)
Net income (loss) attributable to Intel (18,756) 1,689 8,014 19,868 20,899

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Income statement item Description The company
Net revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Intel Corp. net revenue decreased from 2022 to 2023 and from 2023 to 2024.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Intel Corp. operating income (loss) decreased from 2022 to 2023 and from 2023 to 2024.
Income (loss) before taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Intel Corp. income (loss) before taxes decreased from 2022 to 2023 and from 2023 to 2024.
Net income (loss) attributable to Intel The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Intel Corp. net income (loss) attributable to Intel decreased from 2022 to 2023 and from 2023 to 2024.