Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intel Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Net income (loss) (19,233) 1,675 8,017 19,868 20,899
Depreciation 9,951 7,847 11,128 9,953 10,482
Share-based compensation 3,410 3,229 3,128 2,036 1,854
Restructuring and other charges 3,491 (424) 1,074 2,626 198
Amortization of intangibles 1,428 1,755 1,907 1,839 1,757
Gains on equity investments, net (246) (42) (4,254) (1,458) (1,757)
Gains on divestitures (1,059)
Deferred taxes 6,132 (2,033) (5,148)
Impairments and net loss on retirement of property, plant, and equipment 2,252 33 301
Accounts receivable (75) 731 5,327 (2,674) 883
Inventories (1,105) 2,097 (2,436) (2,339) (687)
Accounts payable 634 (801) (29) 1,190 405
Accrued compensation and benefits (218) (614) (1,533) 515 348
Income taxes (356) (1,498) 613 (441) 1,620
Other assets and liabilities 2,223 (484) (1,603) (1,124) (618)
Changes in assets and liabilities 1,103 (569) 339 (4,873) 1,951
Adjustments to reconcile net income (loss) to net cash provided by operating activities 27,521 9,796 7,416 10,123 14,485
Net cash provided by operating activities 8,288 11,471 15,433 29,991 35,384
Additions to property, plant, and equipment (23,944) (25,750) (24,844) (18,733) (14,259)
Additions to held for sale NAND property, plant and equipment (206) (1,596) (194)
Proceeds from capital-related government incentives 1,936 1,011
Acquisitions, net of cash acquired (82) (13) (681) (209) (837)
Purchase of short-term investments (37,940) (44,414) (43,647) (40,554) (29,239)
Maturities and sales of short-term investments 41,463 44,077 48,730 35,299 22,158
Sales of equity investments 1,047 472 4,961 581 910
Proceeds from divestitures 6,579
Other investing (736) 576 (1,369) 45 665
Net cash used for investing activities (18,256) (24,041) (10,477) (25,167) (20,796)
Issuance of commercial paper, net of issuance costs 7,349 3,945
Repayment of commercial paper (7,349) (3,944)
Partner contributions 12,714 1,511 874
Proceeds from sales of subsidiary shares 2,959 1,032
Additions to property, plant, and equipment (1,178)
Issuance of long-term debt, net of issuance costs 2,975 11,391 6,548 4,974 10,247
Repayment of debt (2,288) (423) (4,984) (2,500) (4,525)
Proceeds from sales of common stock through employee equity incentive plans 987 1,042 977 1,020 897
Restricted stock unit withholdings (631) (534) (486)
Repurchase of common stock (2,415) (14,229)
Payment of dividends to stockholders (1,599) (3,088) (5,997) (5,644) (5,568)
Other financing 158 (409) (548) (1,297) 261
Net cash provided by (used for) financing activities 11,138 8,505 1,361 (5,862) (12,917)
Net increase (decrease) in cash and cash equivalents 1,170 (4,065) 6,317 (1,038) 1,671
Cash and cash equivalents, beginning of period 7,079 11,144 4,827 5,865 4,194
Cash and cash equivalents, end of period 8,249 7,079 11,144 4,827 5,865

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Intel Corp. net cash provided by operating activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Intel Corp. net cash used for investing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Intel Corp. net cash provided by (used for) financing activities increased from 2022 to 2023 and from 2023 to 2024.