Adjustments to Current Assets
Adjustments to Total Assets
Adjustments to Current Liabilities
Adjustments to Total Liabilities
Adjustments to Stockholders’ Equity
Adjustments to Capitalization Table
Adjustments to Revenues
Adjustments to Reported Income

Intuit Inc., adjusted current assets

US$ in millions

	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
As Reported
Current assets	9,678)	5,557)	5,047)	5,157)	7,980)	3,594)
Adjustments
Add: Allowance for doubtful accounts	5)	7)	31)	96)	12)	3)
After Adjustment
Adjusted current assets	9,683)	5,564)	5,078)	5,253)	7,992)	3,597)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Download chart

Intuit Inc., adjusted total assets

US$ in millions

	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
As Reported
Total assets	32,132)	27,780)	27,734)	15,516)	10,931)	6,283)
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)	352)
Add: Allowance for doubtful accounts	5)	7)	31)	96)	12)	3)
Less: Long-term deferred income tax assets²	698)	64)	11)	8)	65)	1)
After Adjustment
Adjusted total assets	31,439)	27,723)	27,754)	15,604)	10,878)	6,637)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

¹ Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

² Long-term deferred income tax assets. See details »

Download chart

Intuit Inc., adjusted current liabilities

US$ in millions

	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
As Reported
Current liabilities	7,491)	3,790)	3,630)	2,655)	3,529)	1,966)
Adjustments
Less: Current deferred revenue	872)	921)	808)	684)	652)	619)
After Adjustment
Adjusted current liabilities	6,619)	2,869)	2,822)	1,971)	2,877)	1,347)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Download chart

Intuit Inc., adjusted total liabilities

US$ in millions

	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
As Reported
Total liabilities	13,696)	10,511)	11,293)	5,647)	5,825)	2,534)
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)	352)
Less: Long-term deferred income tax liabilities (included in Other long-term obligations)²	3)	4)	619)	525)	2)	37)
Less: Deferred revenue	876)	926)	814)	692)	665)	623)
Less: Accrued restructuring	187)	—)	—)	—)	—)	—)
After Adjustment
Adjusted total liabilities	12,630)	9,581)	9,860)	4,430)	5,158)	2,226)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Long-term deferred income tax liabilities (included in Other long-term obligations). See details »

Download chart

Intuit Inc., adjusted stockholders’ equity

US$ in millions

	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
As Reported
Stockholders’ equity	18,436)	17,269)	16,441)	9,869)	5,106)	3,749)
Adjustments
Less: Net deferred tax assets (liabilities)¹	695)	60)	(608)	(517)	63)	(36)
Add: Allowance for doubtful accounts	5)	7)	31)	96)	12)	3)
Add: Deferred revenue	876)	926)	814)	692)	665)	623)
Add: Accrued restructuring	187)	—)	—)	—)	—)	—)
After Adjustment
Adjusted stockholders’ equity	18,809)	18,142)	17,894)	11,174)	5,720)	4,411)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

¹ Net deferred tax assets (liabilities). See details »

Download chart

Intuit Inc., adjusted capitalization table

US$ in millions

	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
As Reported
Short-term debt	499)	—)	499)	—)	1,338)	50)
Long-term debt	5,539)	6,120)	6,415)	2,034)	2,031)	386)
Total reported debt	6,038)	6,120)	6,914)	2,034)	3,369)	436)
Stockholders’ equity	18,436)	17,269)	16,441)	9,869)	5,106)	3,749)
Total reported capital	24,474)	23,389)	23,355)	11,903)	8,475)	4,185)
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	—)	352)
Add: Current portion of operating lease liabilities²	71)	89)	84)	66)	46)	—)
Add: Operating lease liabilities, excluding current portion³	458)	480)	542)	380)	221)	—)
Adjusted total debt	6,567)	6,689)	7,540)	2,480)	3,636)	788)
Adjustments to Equity
Less: Net deferred tax assets (liabilities)⁴	695)	60)	(608)	(517)	63)	(36)
Add: Allowance for doubtful accounts	5)	7)	31)	96)	12)	3)
Add: Deferred revenue	876)	926)	814)	692)	665)	623)
Add: Accrued restructuring	187)	—)	—)	—)	—)	—)
Adjusted stockholders’ equity	18,809)	18,142)	17,894)	11,174)	5,720)	4,411)
After Adjustment
Adjusted total capital	25,376)	24,831)	25,434)	13,654)	9,356)	5,199)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

¹ Operating lease liability (before adoption of FASB Topic 842). See details »

² Current portion of operating lease liabilities. See details »

³ Operating lease liabilities, excluding current portion. See details »

⁴ Net deferred tax assets (liabilities). See details »

Download chart

Intuit Inc., adjusted net revenue

US$ in millions

12 months ended:	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
As Reported
Net revenue	16,285)	14,368)	12,726)	9,633)	7,679)	6,784)
Adjustment
Add: Increase (decrease) in deferred revenue	(50)	112)	122)	27)	42)	39)
After Adjustment
Adjusted net revenue	16,235)	14,480)	12,848)	9,660)	7,721)	6,823)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Download chart

Intuit Inc., adjusted net income

US$ in millions

12 months ended:	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
As Reported
Net income	2,963)	2,384)	2,066)	2,062)	1,826)	1,557)
Adjustments
Add: Deferred income tax expense (benefit)¹	(635)	(659)	99)	(43)	(100)	(28)
Add: Increase (decrease) in allowance for doubtful accounts	(2)	(24)	(65)	84)	9)	(2)
Add: Increase (decrease) in deferred revenue	(50)	112)	122)	27)	42)	39)
Add: Increase (decrease) in accrued restructuring	187)	—)	—)	—)	—)	—)
Add: Other comprehensive income (loss), net of income taxes	1)	5)	(36)	8)	4)	—)
After Adjustment
Adjusted net income	2,464)	1,818)	2,186)	2,138)	1,781)	1,566)

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

¹ Deferred income tax expense (benefit). See details »

Download chart

Intuit Inc. (NASDAQ:INTU)

Adjustments to Financial Statements

Adjustments to Current Assets

Adjustments to Total Assets

Adjustments to Current Liabilities

Adjustments to Total Liabilities

Adjustments to Stockholders’ Equity

Adjustments to Capitalization Table

Adjustments to Revenues

Adjustments to Reported Income