Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Intuit Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $644.17
No. shares of common stock outstanding 280,292,000
US$ in millions
Common equity (market value)1 180,556
Add: Preferred stock, $0.01 par value; none issued and outstanding (per books)
Total equity 180,556
Add: Short-term debt (per books) 499
Add: Long-term debt (per books) 5,539
Total equity and debt 186,594
Less: Cash and cash equivalents 3,609
Less: Investments 465
Enterprise value (EV) 182,520

Based on: 10-K (reporting date: 2024-07-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 644.17 × 280,292,000


Historical Enterprise Value (EV)

Intuit Inc., EV calculation

Microsoft Excel
Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Share price1, 2 $623.10 $549.60 $420.06 $567.59 $345.39 $288.36
No. shares of common stock outstanding1 280,292,000 280,259,493 281,869,879 273,091,929 261,807,204 260,073,642
US$ in millions
Common equity (market value)3 174,650 154,031 118,402 155,004 90,426 74,995
Add: Preferred stock, $0.01 par value; none issued and outstanding (book value)
Total equity 174,650 154,031 118,402 155,004 90,426 74,995
Add: Short-term debt (book value) 499 499 1,338 50
Add: Long-term debt (book value) 5,539 6,120 6,415 2,034 2,031 386
Total equity and debt 180,688 160,151 125,316 157,038 93,795 75,431
Less: Cash and cash equivalents 3,609 2,848 2,796 2,562 6,442 2,116
Less: Investments 465 814 485 1,308 608 624
Enterprise value (EV) 176,614 156,489 122,035 153,168 86,745 72,691

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Intuit Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 623.10 × 280,292,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Intuit Inc. EV increased from 2022 to 2023 and from 2023 to 2024.