Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intuit Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019
Net income 2,963 2,384 2,066 2,062 1,826 1,557
Depreciation 159 160 187 166 189 199
Amortization of acquired intangible assets 630 646 559 197 29 26
Non-cash operating lease cost 81 90 83 62 60
Share-based compensation expense 1,940 1,712 1,308 753 435 401
Deferred income taxes (554) (628) 120 (42) (179) (7)
Other 92 81 2 (39) 6 15
Adjustments 2,348 2,061 2,259 1,097 540 634
Originations and purchases of loans held for sale (96) (41) (566)
Sale and principal payments of loans held for sale 98 143 482
Accounts receivable (52) 42 (31) (104) (59) 11
Income taxes receivable (48) 64 29 (51) 53 5
Prepaid expenses and other assets (30) (75) (121) 30 (31) (37)
Accounts payable 133 (97) (95) 206 33 90
Accrued compensation and related liabilities 257 88 (357) (70) 100 16
Deferred revenue (49) 111 71 22 38 39
Operating lease liabilities (71) (81) (83) (66) (61)
Income taxes payable (691) 690 6 (8)
Other liabilities 122 (141) 145 30 59 9
Changes in operating assets and liabilities (429) 601 (436) (11) 132 133
Adjustments to reconcile net income to net cash provided by operating activities 1,921 2,662 1,823 1,188 588 767
Net cash provided by operating activities 4,884 5,046 3,889 3,250 2,414 2,324
Purchases of corporate and customer fund investments (780) (1,015) (830) (1,489) (701) (752)
Sales of corporate and customer fund investments 526 240 1,524 229 130 84
Maturities of corporate and customer fund investments 676 449 234 550 596 303
Net change in customer fund deposits 69
Purchases of property and equipment (191) (210) (157) (53) (59) (76)
Capitalization of internal use software (59) (50) (72) (72) (78) (79)
Acquisitions of businesses, net of cash acquired (83) (33) (5,682) (3,064) (64)
Originations and purchases of loans held for investment (2,538) (1,983) (933) (232) (243) (316)
Sales of loans originally classified as held for investment 234
Principal repayments of loans held for investment 2,068 1,727 519 136 287 267
Other (80) (47) (24) 30 (29) (2)
Net cash used in investing activities (227) (922) (5,421) (3,965) (97) (566)
Proceeds from issuance of long-term debt, net of discount and issuance costs 3,956 4,700 1,983
Repayments of debt (4,200) (1,009) (338) (50) (50)
Proceeds from borrowings under unsecured revolving credit facility 100 1,000
Repayments on borrowings under unsecured revolving credit facility (100) (1,000)
Proceeds from borrowings under secured revolving credit facilities 180 222 182 48
Repayments on borrowings under secured revolving credit facilities (25) (23)
Proceeds from issuance of stock under employee stock plans 282 228 162 196 211 284
Payments for employee taxes withheld upon vesting of restricted stock units (1,002) (633) (611) (383) (244) (251)
Cash paid for purchases of treasury stock (1,988) (1,967) (1,861) (1,005) (323) (556)
Dividends and dividend rights paid (1,034) (889) (774) (646) (561) (501)
Net change in funds receivable and funds payable and amounts due to customers 3,436 (197) (56) 2 19
Other (2) (1) (10) (2) (1) (8)
Net cash provided by (used in) financing activities (397) (4,269) 1,732 (3,176) 2,034 (1,034)
Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents (13) (22) 13 (6) (3)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 4,247 (145) 178 (3,878) 4,345 721
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 2,852 2,997 2,819 6,697 2,352 1,631
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 7,099 2,852 2,997 2,819 6,697 2,352

Based on: 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Intuit Inc. net cash provided by operating activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Intuit Inc. net cash used in investing activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Intuit Inc. net cash provided by (used in) financing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.