Stock Analysis on Net
Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

KLA Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018
Accounts payable 2.40 2.33 2.37 2.64 2.57 2.64 3.00 3.86 3.66 3.52 3.53 3.25 3.42 3.33 2.97 2.67 2.73 2.85 2.75 2.77 2.40 2.25 2.24 2.72 2.74
Deferred system revenue 5.59 6.39 6.65 6.19 4.71 4.63 3.90 3.90 3.36 3.98 3.57 3.71 2.87 2.87 3.34 2.80 2.72 3.62 3.80 2.67 3.01 3.13 2.49 3.50 3.83
Deferred service revenue 3.27 3.25 3.01 3.12 2.88 2.96 2.66 2.71 2.76 3.03 2.92 2.63 2.57 2.77 2.55 2.44 2.59 2.52 2.42 2.21 2.18 2.29 1.98 3.01 2.95
Short-term debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.18 0.19 0.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current portion of long-term debt 4.78 4.86 5.01 5.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.71 2.78 2.72 4.46 0.00
Other current liabilities 14.55 13.37 12.76 14.80 16.85 16.37 15.42 14.89 14.15 12.27 13.53 14.01 13.60 11.30 11.36 12.46 10.72 9.33 9.72 10.92 10.76 9.18 9.07 12.75 13.70
Current liabilities 30.60% 30.20% 29.81% 32.01% 27.01% 26.60% 24.98% 25.37% 23.92% 22.79% 23.54% 23.77% 22.64% 20.48% 20.42% 20.58% 18.76% 18.32% 18.69% 18.57% 21.06% 19.63% 18.51% 26.45% 23.22%
Long-term debt, excluding current portion 37.50 38.10 39.31 36.01 41.68 41.86 43.04 44.53 48.10 52.88 30.79 29.32 30.71 33.32 34.43 35.06 36.70 37.39 38.93 36.75 34.39 35.23 34.53 35.47 39.64
Deferred tax liabilities 3.01 3.15 3.21 3.46 3.58 3.76 3.76 4.07 4.25 5.23 5.50 5.82 5.61 6.33 6.34 6.58 7.05 7.12 7.32 7.36 7.46 7.80 8.30 0.00 0.00
Deferred service revenue 2.04 1.91 1.81 1.55 1.36 1.26 1.29 1.19 0.99 0.99 0.89 0.88 0.85 0.85 0.87 0.90 0.91 1.04 1.13 1.08 1.09 1.10 0.99 1.61 1.43
Other non-current liabilities 4.15 4.81 5.17 5.65 5.23 5.78 7.32 5.88 6.72 7.01 5.34 5.57 5.57 6.15 6.62 6.81 6.94 7.24 7.64 7.17 6.97 6.53 6.26 7.96 7.94
Non-current liabilities 46.70% 47.98% 49.50% 46.68% 51.84% 52.65% 55.41% 55.67% 60.06% 66.10% 42.52% 41.59% 42.74% 46.66% 48.26% 49.36% 51.60% 52.79% 55.02% 52.37% 49.91% 50.64% 50.08% 45.05% 49.01%
Total liabilities 77.30% 78.18% 79.31% 78.69% 78.85% 79.25% 80.39% 81.04% 83.98% 88.89% 66.06% 65.35% 65.38% 67.13% 68.68% 69.94% 70.36% 71.11% 73.71% 70.94% 70.97% 70.28% 68.59% 71.50% 72.23%
Common stock and capital in excess of par value 14.39 14.77 14.56 15.09 14.67 14.98 14.59 14.44 7.94 8.43 18.13 18.67 19.18 21.19 21.28 21.44 22.24 22.52 22.82 21.81 21.67 22.39 21.66 11.05 10.56
Retained earnings 8.47 7.37 6.41 6.45 6.83 6.03 5.27 4.88 8.53 2.91 16.41 16.64 16.16 12.43 10.77 9.21 8.09 7.06 4.26 7.77 7.94 7.93 10.10 18.71 18.20
Accumulated other comprehensive loss -0.16 -0.32 -0.28 -0.23 -0.35 -0.26 -0.26 -0.36 -0.45 -0.22 -0.60 -0.65 -0.70 -0.74 -0.71 -0.74 -0.85 -0.86 -1.00 -0.72 -0.78 -0.81 -0.75 -1.26 -0.99
Total KLA stockholders’ equity 22.70% 21.82% 20.69% 21.31% 21.15% 20.75% 19.61% 18.96% 16.02% 11.12% 33.95% 34.66% 34.64% 32.88% 31.34% 29.91% 29.48% 28.72% 26.08% 28.86% 28.83% 29.52% 31.01% 28.50% 27.77%
Non-controlling interest in consolidated subsidiaries 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 -0.02 -0.02 -0.02 -0.02 0.15 0.16 0.17 0.20 0.20 0.20 0.21 0.40 0.00 0.00
Total stockholders’ equity 22.70% 21.82% 20.69% 21.31% 21.15% 20.75% 19.61% 18.96% 16.02% 11.11% 33.94% 34.65% 34.62% 32.87% 31.32% 30.06% 29.64% 28.89% 26.29% 29.06% 29.03% 29.72% 31.41% 28.50% 27.77%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. KLA Corp. current liabilities as a percentage of total liabilities and stockholders’ equity increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. KLA Corp. non-current liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. KLA Corp. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Total KLA stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. KLA Corp. total KLA stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.