Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

KLA Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Short-term debt 20,000
Current portion of long-term debt 749,936 249,999
Long-term debt, excluding current portion 5,880,199 5,890,736 6,660,718 3,422,767 3,469,670 3,173,383
Total debt (carrying amount) 6,630,135 5,890,736 6,660,718 3,442,767 3,469,670 3,423,382

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. KLA Corp. total debt decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.

Total Debt (Fair Value)

Microsoft Excel
Jun 30, 2024
Selected Financial Data (US$ in thousands)
Senior Notes 6,260,000
Revolving Credit Facility
Notes Payable
Total debt (fair value) 6,260,000
Financial Ratio
Debt, fair value to carrying amount ratio 0.94

Based on: 10-K (reporting date: 2024-06-30).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 4.67%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.68% 750,000 35,115
5.67% 250,000 14,175
4.16% 800,000 33,272
5.05% 400,000 20,188
3.30% 750,000 24,765
4.66% 1,000,000 46,570
5.02% 1,450,000 72,834
5.26% 800,000 42,072
4.78% 500,000 23,885
Total 6,700,000 312,876
4.67%

Based on: 10-K (reporting date: 2024-06-30).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 312,876 ÷ 6,700,000 = 4.67%