Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

Income Statement

KLA Corp., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Product 7,482,679 8,379,025 7,301,428 5,240,316 4,328,725 3,392,243
Service 2,329,568 2,117,031 1,910,455 1,678,418 1,477,699 1,176,661
Revenues 9,812,247 10,496,056 9,211,883 6,918,734 5,806,424 4,568,904
Costs of revenues (3,928,073) (4,218,307) (3,592,441) (2,772,165) (2,449,561) (1,869,377)
Gross margin 5,884,174 6,277,749 5,619,442 4,146,569 3,356,863 2,699,527
Research and development (1,278,981) (1,296,727) (1,105,254) (928,487) (863,864) (711,030)
Selling, general and administrative (969,509) (986,326) (860,007) (729,602) (734,149) (599,124)
Impairment of goodwill and purchased intangible assets (289,474) (256,649)
Income from operations 3,346,210 3,994,696 3,654,181 2,488,480 1,502,201 1,389,373
Interest expense (311,253) (296,940) (160,339) (157,328) (160,274) (124,604)
Loss on extinguishment of debt (13,286) (22,538)
Interest income 160,688 74,095 8,695 8,929 21,646 40,367
Foreign exchange gains (losses), net 7,268 (233) (3,925) (5,005) (4,236) 322
Net realized gains (losses) on sale of investments (103) (986) (306) 253 297 (1,294)
Other (12,778) 31,844 (9,069) 25,125 (20,385) (7,933)
Other income (expense), net 155,075 104,720 (4,605) 29,302 (2,678) 31,462
Income before income taxes 3,190,032 3,789,190 3,489,237 2,360,454 1,316,711 1,296,231
Provision for income taxes (428,136) (401,839) (167,177) (283,101) (101,686) (121,214)
Net income 2,761,896 3,387,351 3,322,060 2,077,353 1,215,025 1,175,017
Net (income) loss attributable to non-controlling interest (74) (253) 939 1,760 600
Net income attributable to KLA 2,761,896 3,387,277 3,321,807 2,078,292 1,216,785 1,175,617

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. KLA Corp. revenues increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.
Income from operations The net result for the period of deducting operating expenses from operating revenues. KLA Corp. income from operations increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. KLA Corp. income before income taxes increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Net income attributable to KLA The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. KLA Corp. net income attributable to KLA increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.