Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Capital Asset Pricing Model (CAPM)

Microsoft Excel

Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Kraft Foods Group Inc. common stock.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Rates of Return

Kraft Foods Group Inc., monthly rates of return

Microsoft Excel
Kraft Foods Group Inc. (KRFT) Standard & Poor’s 500 (S&P 500)
t Date PriceKRFT,t1 DividendKRFT,t1 RKRFT,t2 PriceS&P 500,t RS&P 500,t3
Sep 30, 2012
1. Oct 31, 2012
2. Nov 30, 2012
3. Dec 31, 2012
. . . . . . .
. . . . . . .
. . . . . . .
26. Nov 30, 2014
27. Dec 31, 2014
Average (R):
Standard deviation:
Kraft Foods Group Inc. (KRFT) Standard & Poor’s 500 (S&P 500)
t Date PriceKRFT,t1 DividendKRFT,t1 RKRFT,t2 PriceS&P 500,t RS&P 500,t3
Sep 30, 2012
1. Oct 31, 2012
2. Nov 30, 2012
3. Dec 31, 2012
4. Jan 31, 2013
5. Feb 28, 2013
6. Mar 31, 2013
7. Apr 30, 2013
8. May 31, 2013
9. Jun 30, 2013
10. Jul 31, 2013
11. Aug 31, 2013
12. Sep 30, 2013
13. Oct 31, 2013
14. Nov 30, 2013
15. Dec 31, 2013
16. Jan 31, 2014
17. Feb 28, 2014
18. Mar 31, 2014
19. Apr 30, 2014
20. May 31, 2014
21. Jun 30, 2014
22. Jul 31, 2014
23. Aug 31, 2014
24. Sep 30, 2014
25. Oct 31, 2014
26. Nov 30, 2014
27. Dec 31, 2014
Average (R):
Standard deviation:

Show all

1 Data in US$ per share of common stock, adjusted for splits and stock dividends.

2 Rate of return on common stock of KRFT during period t

3 Rate of return on S&P 500 (the market portfolio proxy) during period t


Variance and Covariance

Kraft Foods Group Inc., calculation of variance and covariance of returns

Microsoft Excel
t Date RKRFT,t RS&P 500,t (RKRFT,tRKRFT)2 (RS&P 500,tRS&P 500)2 (RKRFT,tRKRFT)×(RS&P 500,tRS&P 500)
1. Oct 31, 2012
2. Nov 30, 2012
3. Dec 31, 2012
. . . . . . .
. . . . . . .
. . . . . . .
26. Nov 30, 2014
27. Dec 31, 2014
Total (Σ):
t Date RKRFT,t RS&P 500,t (RKRFT,tRKRFT)2 (RS&P 500,tRS&P 500)2 (RKRFT,tRKRFT)×(RS&P 500,tRS&P 500)
1. Oct 31, 2012
2. Nov 30, 2012
3. Dec 31, 2012
4. Jan 31, 2013
5. Feb 28, 2013
6. Mar 31, 2013
7. Apr 30, 2013
8. May 31, 2013
9. Jun 30, 2013
10. Jul 31, 2013
11. Aug 31, 2013
12. Sep 30, 2013
13. Oct 31, 2013
14. Nov 30, 2013
15. Dec 31, 2013
16. Jan 31, 2014
17. Feb 28, 2014
18. Mar 31, 2014
19. Apr 30, 2014
20. May 31, 2014
21. Jun 30, 2014
22. Jul 31, 2014
23. Aug 31, 2014
24. Sep 30, 2014
25. Oct 31, 2014
26. Nov 30, 2014
27. Dec 31, 2014
Total (Σ):

Show all

VarianceKRFT = Σ(RKRFT,tRKRFT)2 ÷ (27 – 1)
= ÷ (27 – 1)
=

VarianceS&P 500 = Σ(RS&P 500,tRS&P 500)2 ÷ (27 – 1)
= ÷ (27 – 1)
=

CovarianceKRFT, S&P 500 = Σ(RKRFT,tRKRFT)×(RS&P 500,tRS&P 500) ÷ (27 – 1)
= ÷ (27 – 1)
=


Systematic Risk (β) Estimation

Microsoft Excel
VarianceKRFT
VarianceS&P 500
CovarianceKRFT, S&P 500
Correlation coefficientKRFT, S&P 5001
βKRFT2
αKRFT3

Calculations

1 Correlation coefficientKRFT, S&P 500
= CovarianceKRFT, S&P 500 ÷ (Standard deviationKRFT × Standard deviationS&P 500)
= ÷ ( × )
=

2 βKRFT
= CovarianceKRFT, S&P 500 ÷ VarianceS&P 500
= ÷
=

3 αKRFT
= AverageKRFT – βKRFT × AverageS&P 500
= ×
=


Expected Rate of Return

Microsoft Excel
Assumptions
Rate of return on LT Treasury Composite1 RF
Expected rate of return on market portfolio2 E(RM)
Systematic risk (β) of Kraft Foods Group Inc. common stock βKRFT
 
Expected rate of return on Kraft Foods Group Inc. common stock3 E(RKRFT)

1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).

2 See details »

3 E(RKRFT) = RF + βKRFT [E(RM) – RF]
= + []
=