Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Adjustments to Financial Statements

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Current Assets

Kraft Foods Group Inc., adjusted current assets

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
As Reported
Current assets
Adjustments
Add: Allowances related to accounts receivable
Less: Deferred income taxes1
After Adjustment
Adjusted current assets

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 Deferred income taxes. See details »


Adjustments to Total Assets

Kraft Foods Group Inc., adjusted total assets

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
As Reported
Total assets
Adjustments
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Add: Allowances related to accounts receivable
Less: Deferred income taxes2
After Adjustment
Adjusted total assets

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »

2 Deferred income taxes. See details »


Adjustments to Total Liabilities

Kraft Foods Group Inc., adjusted total liabilities

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
As Reported
Total liabilities
Adjustments
Add: Operating lease liability (before adoption of FASB Topic 842)1
Less: Deferred income taxes2
Less: Restructuring costs liability
After Adjustment
Adjusted total liabilities

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Deferred income taxes. See details »


Adjustments to Stockholders’ Equity

Kraft Foods Group Inc., adjusted equity

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
As Reported
Equity
Adjustments
Less: Net deferred income tax assets (liabilities)1
Add: Allowances related to accounts receivable
Add: Restructuring costs liability
After Adjustment
Adjusted equity

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 Net deferred income tax assets (liabilities). See details »


Adjustments to Capitalization Table

Kraft Foods Group Inc., adjusted capitalization table

US$ in millions

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
As Reported
Current portion of long-term debt
Long-term debt, excluding current portion
Total reported debt
Equity
Total reported capital
Adjustments to Debt
Add: Operating lease liability (before adoption of FASB Topic 842)1
Adjusted total debt
Adjustments to Equity
Less: Net deferred income tax assets (liabilities)2
Add: Allowances related to accounts receivable
Add: Restructuring costs liability
Adjusted equity
After Adjustment
Adjusted total capital

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 Operating lease liability (before adoption of FASB Topic 842). See details »

2 Net deferred income tax assets (liabilities). See details »


Adjustments to Reported Income

Kraft Foods Group Inc., adjusted net earnings

US$ in millions

Microsoft Excel
12 months ended: Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
As Reported
Net earnings
Adjustments
Add: Deferred income tax expense (benefit)1
Add: Increase (decrease) in allowances related to accounts receivable
Add: Increase (decrease) in restructuring costs liability
Add: Other comprehensive losses
After Adjustment
Adjusted net earnings

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 Deferred income tax expense (benefit). See details »