Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

Market Value Added (MVA)

Microsoft Excel

MVA

NVIDIA Corp., MVA calculation

US$ in millions

Microsoft Excel
Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020
Fair value of total debt1 7,231 8,595 9,805 11,221 7,851 2,071
Operating lease liability 1,807 1,347 1,078 885 755 652
Market value of common equity 3,203,232 1,686,750 575,263 663,895 340,256 188,986
Preferred stock, $.001 par value; none issued
Less: Marketable securities 34,621 18,704 9,907 19,218 10,714 1
Market (fair) value of NVIDIA 3,177,649 1,677,988 576,239 656,783 338,148 191,708
Less: Invested capital2 47,433 31,144 21,396 18,075 13,232 14,224
MVA 3,130,216 1,646,844 554,843 638,708 324,916 177,484

Based on: 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA NVIDIA Corp. market (fair) value less invested capital. NVIDIA Corp. MVA increased from 2023 to 2024 and from 2024 to 2025.

MVA Spread Ratio

NVIDIA Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 3,130,216 1,646,844 554,843 638,708 324,916 177,484
Invested capital2 47,433 31,144 21,396 18,075 13,232 14,224
Performance Ratio
MVA spread ratio3 6,599.24% 5,287.84% 2,593.21% 3,533.65% 2,455.53% 1,247.78%
Benchmarks
MVA Spread Ratio, Competitors4
Advanced Micro Devices Inc. 213.10% 370.13% 119.87% 2,219.60% 2,281.37%
Analog Devices Inc. 165.45% 117.77% 103.56% 117.94% 210.89%
Applied Materials Inc. 547.48% 671.06% 515.59% 815.05% 555.54%
Broadcom Inc. 681.11% 780.16% 327.91% 373.50% 237.77%
Intel Corp. 29.14% 136.50% 56.17% 138.47% 204.49%
KLA Corp. 1,008.90% 749.44% 664.92% 735.85% 430.36%
Lam Research Corp. 628.85% 511.21% 404.85% 617.13% 423.68%
Micron Technology Inc. 134.98% 65.44% 17.24% 80.72% 54.74%
Monolithic Power Systems Inc. 1,530.60% 2,235.72% 1,719.36% 2,962.29% 2,652.95%
Qualcomm Inc. 553.50% 331.81% 372.61% 739.14% 815.45%
Texas Instruments Inc. 570.65% 565.70% 853.39% 887.48% 1,141.98%

Based on: 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26).

1 MVA. See details »

2 Invested capital. See details »

3 2025 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 3,130,216 ÷ 47,433 = 6,599.24%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. NVIDIA Corp. MVA spread ratio improved from 2023 to 2024 and from 2024 to 2025.

MVA Margin

NVIDIA Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Jan 26, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 3,130,216 1,646,844 554,843 638,708 324,916 177,484
 
Revenue 130,497 60,922 26,974 26,914 16,675 10,918
Add: Increase (decrease) in deferred revenue 476 765 70 51 250 63
Adjusted revenue 130,973 61,687 27,044 26,965 16,925 10,981
Performance Ratio
MVA margin2 2,389.97% 2,669.68% 2,051.63% 2,368.66% 1,919.74% 1,616.28%
Benchmarks
MVA Margin, Competitors3
Advanced Micro Devices Inc. 481.21% 944.62% 297.25% 836.71% 1,019.76%
Analog Devices Inc. 763.82% 422.86% 388.08% 757.72% 685.43%
Applied Materials Inc. 445.92% 449.88% 297.74% 520.10% 422.74%
Broadcom Inc. 1,861.99% 1,364.99% 613.41% 879.64% 656.13%
Intel Corp. 50.65% 231.83% 78.99% 155.07% 215.26%
KLA Corp. 865.81% 595.30% 562.17% 725.25% 482.13%
Lam Research Corp. 638.38% 448.84% 298.83% 497.72% 492.95%
Micron Technology Inc. 286.66% 225.16% 29.56% 135.02% 108.00%
Monolithic Power Systems Inc. 1,171.91% 1,811.52% 1,180.09% 1,676.21% 1,995.81%
Qualcomm Inc. 438.87% 291.70% 248.18% 445.16% 615.38%
Texas Instruments Inc. 954.68% 729.45% 748.35% 793.86% 1,023.69%

Based on: 10-K (reporting date: 2025-01-26), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-26).

1 MVA. See details »

2 2025 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × 3,130,216 ÷ 130,973 = 2,389.97%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. NVIDIA Corp. MVA margin ratio improved from 2023 to 2024 but then slightly deteriorated from 2024 to 2025.