Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03).
The financial performance, as indicated by Return on Assets (ROA) and Financial Leverage, demonstrates a cyclical pattern over the observed period. Initially, both metrics exhibited growth, peaking in the first half of 2022, followed by a significant decline and subsequent recovery.
- Return on Assets (ROA)
- ROA experienced a consistent increase from 5.59% in December 2020 to a high of 15.18% in June 2022. This positive trend reversed sharply in the latter half of 2022, culminating in negative values by June 2023 (-9.08%). A recovery commenced in late 2023, accelerating through 2024 and into 2025, reaching 23.75% in February 2026. This suggests improving asset utilization and profitability over time, with a substantial downturn followed by a strong rebound.
- Financial Leverage
- Financial Leverage remained relatively stable between 1.33 and 1.35 from December 2020 through September 2021. A slight increase was observed, peaking at 1.54 in May 2024, before decreasing to 1.40 in December 2025. This indicates a moderate and fluctuating reliance on debt financing. The increase in leverage did not consistently correlate with ROA changes, suggesting other factors influenced profitability.
- Return on Equity (ROE)
- ROE mirrored the trend of ROA, increasing from 7.51% in December 2020 to 20.12% in June 2022. The subsequent decline was more pronounced, reaching -13.22% in March 2023. Similar to ROA, ROE began a recovery in late 2023, accelerating to 33.28% by February 2026. The fluctuations in ROE are directly influenced by both ROA and Financial Leverage, with the leverage component providing amplification to the ROA changes.
The period between June 2022 and March 2023 represents a period of significant underperformance, as evidenced by the negative ROA and ROE values. The subsequent recovery, beginning in late 2023, indicates a turnaround in operational efficiency and/or market conditions. The increasing ROA and ROE, coupled with moderate changes in financial leverage, suggest improved shareholder returns in the later part of the observed timeframe.
The correlation between ROA and ROE is strong, indicating that changes in asset efficiency are a primary driver of overall equity returns. The moderate fluctuations in financial leverage suggest that debt management is not the primary factor influencing the observed performance swings.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03).
The DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period, driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. Initially, ROE demonstrated a consistent upward trend, peaking in the latter half of 2022, before experiencing a sharp decline and subsequent recovery.
- Net Profit Margin
- The Net Profit Margin exhibited a strong increasing trend from December 2020 through August 2022, rising from 13.59% to 30.61%. This indicates improving profitability. However, a substantial decrease began in September 2022, culminating in a negative margin of -37.54% in June 2023. A recovery commenced in the latter half of 2023, continuing through May 2025, reaching 22.84% in August 2025 and peaking at 41.49% in February 2026. This suggests a cyclical pattern influenced by market conditions and operational efficiency.
- Asset Turnover
- Asset Turnover showed a gradual increase from 0.41 in December 2020 to 0.50 in June 2022, indicating improved efficiency in utilizing assets to generate sales. A slight decline followed, reaching a low of 0.24 in March 2023. Subsequently, Asset Turnover steadily increased, reaching 0.57 in February 2026, demonstrating a renewed ability to generate sales from its asset base.
- Financial Leverage
- Financial Leverage remained relatively stable between December 2020 and June 2022, fluctuating within a narrow range of 1.32 to 1.35. A gradual increase was observed from September 2022, peaking at 1.54 in May 2025, before decreasing to 1.40 in February 2026. This indicates a moderate increase in the use of debt financing, which amplified both gains and losses in ROE.
- ROE Decomposition
- The initial rise in ROE from 7.51% in December 2020 to 20.12% in June 2022 was primarily driven by the increasing Net Profit Margin and Asset Turnover, with Financial Leverage contributing a smaller, stabilizing effect. The subsequent decline in ROE was largely attributable to the dramatic drop in Net Profit Margin, despite a continued, albeit slower, increase in Asset Turnover. The recovery in ROE from late 2023 onwards reflects the rebound in Net Profit Margin, coupled with the improving Asset Turnover and sustained Financial Leverage. The peak ROE of 33.28% in February 2026 is a result of the combined positive effects of all three components.
Overall, the analysis suggests the company’s profitability is highly sensitive to external factors, as evidenced by the volatility in Net Profit Margin. While asset utilization and financial leverage have played supporting roles, the primary driver of ROE fluctuations appears to be the company’s ability to maintain consistent profitability.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03).
The five-component DuPont analysis reveals a dynamic shift in the company’s Return on Equity (ROE) over the observed period. Initially, ROE demonstrated a consistent upward trajectory from December 2020 through May 2022, peaking at 20.12%. Subsequently, a significant decline occurred, reaching a low of -13.22% in June 2023, before exhibiting a strong recovery culminating in 33.28% in February 2026. This fluctuation is attributable to changes across the constituent components of the analysis.
- Tax Burden
- The tax burden remained relatively stable between December 2020 and June 2022, fluctuating between 0.90 and 0.98. A notable decrease to 0.77 was observed in March 2023, followed by further reductions to 0.63 in August 2023, before gradually increasing to 0.88 by February 2026. This suggests evolving tax strategies or changes in the applicable tax rate impacting net income.
- Interest Burden
- Similar to the tax burden, the interest burden exhibited high stability, consistently above 0.94 until June 2023. A substantial drop to 0.69 occurred in August 2023, indicating a reduction in interest expense relative to earnings before interest and taxes (EBIT). The interest burden then recovered, reaching 0.99 in February 2026, potentially reflecting increased debt levels or rising interest rates.
- EBIT Margin
- The EBIT margin experienced the most dramatic fluctuations. It steadily increased from 15.73% in December 2020 to a peak of 48.74% in February 2026. A significant downturn occurred between March 2023 and November 2023, with the margin falling to -38.08% in September 2023. This suggests substantial volatility in operating profitability, potentially linked to cyclical industry dynamics or specific company performance issues. The subsequent recovery demonstrates a strong rebound in operational efficiency.
- Asset Turnover
- Asset turnover showed a consistent, albeit gradual, increase from 0.41 in December 2020 to 0.57 in February 2026. This indicates improving efficiency in utilizing assets to generate revenue. The increase, while steady, is not as pronounced as the changes observed in the EBIT margin, suggesting that revenue growth is not solely driven by asset utilization.
- Financial Leverage
- Financial leverage remained relatively stable, ranging between 1.32 and 1.54 throughout the period. A slight upward trend is discernible, indicating a moderate increase in the use of debt financing. The leverage ratio did not appear to be a primary driver of the significant ROE fluctuations, suggesting that changes in profitability and efficiency were more influential.
In conclusion, the company’s ROE performance is heavily influenced by the EBIT margin. The substantial decline in ROE during the period from March 2023 to November 2023 directly correlates with the negative EBIT margin experienced during that time. The subsequent recovery in ROE is attributable to the strong rebound in the EBIT margin, coupled with improvements in asset turnover and a slight decrease in the tax burden. The relatively stable interest burden and financial leverage suggest that these factors played a less significant role in the overall ROE fluctuations.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03).
The financial performance, as indicated by the provided metrics, demonstrates significant fluctuations over the observed period. Initially, both Net Profit Margin and Asset Turnover exhibited positive trends, contributing to a rising Return on Assets (ROA). However, subsequent periods reveal a marked shift, particularly in profitability, with a substantial decline in Net Profit Margin and a corresponding impact on ROA.
- Net Profit Margin
- The Net Profit Margin experienced a consistent increase from 13.59% in December 2020 to a peak of 41.49% in February 2026. This growth suggests improving operational efficiency and/or pricing power. However, this positive trend was preceded by a period of decline, beginning in December 2022, reaching a low of -42.47% in November 2023. The margin then recovered, showing a strong upward trajectory towards the end of the period. The volatility indicates sensitivity to external factors or internal strategic shifts.
- Asset Turnover
- Asset Turnover generally increased from 0.41 in December 2020 to 0.57 in February 2026, indicating improving efficiency in utilizing assets to generate sales. While there were minor fluctuations, the overall trend is positive. A slight dip is observed in September 2022, falling to 0.46, but it quickly recovers and continues its upward trend. This suggests a consistent ability to generate revenue from its asset base.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover. It rose from 5.59% in December 2020 to a high of 23.75% in February 2026. The decline in Net Profit Margin from December 2022 significantly impacted ROA, causing it to fall to a low of -9.08% in June 2023. The subsequent recovery in both Net Profit Margin and Asset Turnover drove a strong rebound in ROA, culminating in the highest value observed during the period. The correlation between ROA and Net Profit Margin is particularly strong, highlighting the importance of profitability in driving overall returns.
The period between March 2022 and February 2024 represents a period of significant challenge, characterized by declining profitability and a corresponding decrease in ROA. The subsequent recovery demonstrates an ability to adapt and improve performance. The increasing Asset Turnover throughout the period suggests that the company has been able to maintain or improve its efficiency in utilizing assets, even during periods of lower profitability.
Overall, the analysis reveals a cyclical pattern of performance, with periods of growth followed by periods of decline and recovery. The strong correlation between Net Profit Margin and ROA underscores the critical importance of maintaining profitability for generating returns on assets.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03).
The financial performance, as indicated by the four-component DuPont analysis, reveals a dynamic period with significant fluctuations in profitability and efficiency. A notable trend emerges from late 2022 through 2024, characterized by a substantial improvement in key metrics, followed by a stabilization and slight decline in the most recent periods.
- Tax Burden
- The tax burden generally remained high, consistently above 0.90, until the quarter ending December 1, 2022. A significant decrease to 0.77 was observed in March 2023, reaching a low of 0.63 in May 2024, before recovering to 0.85 by November 2024. The most recent periods show a slight increase to 0.83, 0.88, 0.88, 0.86, suggesting a return towards previous levels. This indicates changes in the effective tax rate or taxable income.
- Interest Burden
- Similar to the tax burden, the interest burden was consistently high, remaining near 0.98 for several quarters. A substantial decline began in December 2022, reaching 0.69 by May 2024. It then increased to 0.89 in September 2024, and continued to rise to 0.92, 0.94, 0.95, and 0.97 in subsequent periods. This suggests a shift in the company’s capital structure or interest expense.
- EBIT Margin
- The EBIT margin demonstrated the most pronounced volatility. It steadily increased from 15.73% in December 2020 to a peak of 48.74% in February 2026. Prior to this peak, the margin experienced consistent growth, particularly accelerating from September 2021 onwards. However, the margin was negative in the quarters ending March 2023 (-12.93%) and June 2023 (-33.90%), indicating significant operational challenges during those periods. The recovery from these lows was rapid, culminating in the aforementioned peak. The most recent periods show a decline from the peak, but remain positive.
- Asset Turnover
- Asset turnover exhibited a consistent upward trend from 0.41 in December 2020 to 0.57 in February 2026. This indicates increasing efficiency in utilizing assets to generate revenue. The rate of increase slowed in the later periods, but the overall trend remains positive. The most recent periods show a slight decrease to 0.45, 0.49, 0.57, suggesting a potential stabilization or slight reduction in asset utilization efficiency.
- Return on Assets (ROA)
- ROA mirrored the trends observed in the EBIT margin and asset turnover. It increased from 5.59% in December 2020 to a high of 23.75% in February 2026. The negative ROA values in March and June 2023 directly correlate with the negative EBIT margins during those periods. The substantial improvement in ROA from late 2022 through February 2026 reflects the combined effect of improved profitability and asset utilization. The most recent periods show a decline from the peak, but remain positive.
In summary, the analysis reveals a period of significant improvement in financial performance, driven by increasing profitability and asset efficiency. However, recent periods indicate a potential stabilization or slight decline in these metrics, warranting further investigation.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03).
The information presents a quarterly view of several financial metrics, specifically focusing on the components impacting net profitability. A significant fluctuation in profitability is observed over the analyzed period, with notable shifts in the contributing factors. The period demonstrates a clear progression from relatively stable margins to substantial volatility, followed by a recovery and subsequent stabilization at higher levels.
- Tax Burden
- The tax burden generally remained high, fluctuating between 0.90 and 0.98 for the majority of the observed period. A noticeable decrease is evident beginning in the quarter ending March 2023, falling to 0.77, and reaching a low of 0.63 before increasing again to 0.85, 0.76, 0.83, 0.88, 0.88, 0.86, and finally 0.86. This suggests a potential change in tax strategies or applicable tax rates during that timeframe.
- Interest Burden
- Similar to the tax burden, the interest burden remained consistently high, ranging from 0.94 to 0.98 for much of the period. A decline is observed starting in the quarter ending March 2023, decreasing to 0.90, and reaching a low of 0.69, before increasing to 0.89, 0.92, 0.94, 0.95, 0.97, and 0.99. This mirrors the trend in the tax burden and could be linked to changes in debt levels or interest rate environments.
- EBIT Margin
- The EBIT margin demonstrates the most substantial fluctuations. It increased steadily from 15.73% to a peak of 48.74% over the period, with significant growth between December 2020 and December 2022. However, a sharp decline occurred in the subsequent quarters, reaching a low of -38.08%. A strong recovery then commenced, culminating in a substantial EBIT margin of 48.74% in the final observed period. This volatility suggests a high degree of operating leverage and sensitivity to market conditions.
- Net Profit Margin
- The net profit margin closely follows the trend of the EBIT margin, though to a lesser degree. It rose from 13.59% to 41.49% before experiencing a significant drop to -42.47%. The subsequent recovery mirrors that of the EBIT margin, reaching 41.49% in the latest quarter. The correlation between the EBIT and net profit margins indicates that changes in operating profitability are the primary driver of net income fluctuations. The initial high tax and interest burdens appear to moderate the impact of EBIT changes on the net profit margin. The later reduction in these burdens amplifies the effect of EBIT changes on net profit.
In summary, the analyzed period reveals a dynamic financial performance. While initially characterized by stable, albeit high, tax and interest burdens, the company experienced significant volatility in its operating and net profitability. A strong recovery in the latter part of the period suggests improved operational efficiency and/or favorable market conditions. The decreasing tax and interest burdens in the later periods contributed to a more pronounced impact of EBIT changes on the net profit margin.
AI Ask an analyst for more