Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26).
The financial performance exhibits a pronounced cyclical pattern characterized by a significant contraction in profitability followed by a sustained recovery. The Return on Equity (ROE) closely mirrors the movements of the Return on Assets (ROA), indicating that changes in shareholder returns are primarily driven by operational efficiency rather than changes in capital structure.
- Return on Assets (ROA)
- A significant downward trend is observed from March 2022, where ROA stood at 5.07%, reaching a trough of -0.04% in July 2023. This period marks a substantial erosion of asset productivity. Subsequently, a consistent recovery phase began, with ROA climbing steadily from 0.31% in September 2023 to a peak of 7.62% by June 2026. The latter half of the observed period demonstrates a strong and accelerating improvement in the company's ability to generate earnings from its asset base.
- Financial Leverage
- The leverage ratio remains remarkably stable throughout the entire period, fluctuating within a narrow range between 1.20 and 1.26. The lack of significant volatility in this metric suggests a conservative and consistent approach to debt management. Because the leverage ratio does not exhibit a directional trend, it has had a negligible impact on the overall volatility of equity returns.
- Return on Equity (ROE)
- The ROE follows a trajectory nearly identical to the ROA, decreasing from 6.13% in March 2022 to a low of -0.05% in July 2023 before rebounding to 9.57% by June 2026. The two-component disaggregation reveals that the expansion of ROE in the final years is derived exclusively from the improvement in ROA. The stability of the financial leverage ratio confirms that the increase in shareholder returns is the result of improved operational profitability rather than an increase in financial risk or debt-funded expansion.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26).
The Return on Equity (ROE) exhibits a distinct V-shaped trajectory over the analyzed period, characterized by a sharp contraction from March 2022 through July 2023, followed by a sustained recovery ending in June 2026. The ROE declined from 6.13% to a low of -0.05% before climbing to a peak of 9.57%. This fluctuation is primarily driven by volatility in profitability margins rather than changes in asset efficiency or capital structure.
- Net Profit Margin
- Profitability serves as the primary driver of ROE volatility. A significant downward trend is observed from March 2022 (17.98%) to a trough in July 2023 (-0.11%), indicating a period of severe margin compression. Subsequently, a consistent recovery phase occurred, with margins steadily improving to reach 15.58% by June 2026. This recovery suggests a restoration of operational efficiency or a shift in product mix toward higher-margin offerings.
- Asset Turnover
- Efficiency in asset utilization demonstrated a steady and positive upward trend. The ratio increased from 0.28 in March 2022 to 0.49 by June 2026. This gradual improvement indicates a growing capacity to generate revenue from the existing asset base, providing a supportive tailwind to ROE independent of the fluctuations in net profit margins.
- Financial Leverage
- The capital structure remained remarkably stable throughout the entire period. Financial leverage fluctuated within a narrow range between 1.20 and 1.26. Because this ratio remained nearly constant, it is concluded that changes in ROE were not influenced by strategic adjustments in debt levels or equity financing, but were instead the result of operational performance.
In summary, the expansion of ROE in the latter half of the period was a result of the dual impact of recovering net profit margins and incrementally improving asset turnover. The stability of financial leverage indicates that the growth in equity returns was driven by organic operational improvements rather than increased financial risk.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26).
The return on equity (ROE) exhibits a cyclical pattern, characterized by a significant contraction reaching a trough of -0.05% in July 2023, followed by a sustained recovery to 9.57% by June 2026. This trajectory is primarily driven by a recovery in operating profitability and a steady increase in asset utilization, while financial leverage remained nearly constant throughout the period.
- Operating Profitability (EBIT Margin)
- A severe compression in the EBIT margin is observed from March 2022 (21.02%) through July 2023, where it reached a minimum of -1.01%. Following this low point, a consistent upward trend is evident, with the margin recovering to 18.59% by June 2026. This recovery in operating efficiency is the most significant contributor to the rebound in overall ROE.
- Asset Utilization (Asset Turnover)
- Asset turnover shows a gradual and consistent improvement over the analyzed timeframe. The ratio increased from 0.28 in March 2022 to 0.49 in June 2026. This indicates a steady increase in the company's ability to generate revenue from its asset base, providing a supportive tailwind to profitability regardless of the margin fluctuations.
- Financial Leverage
- The financial leverage ratio remained remarkably stable, fluctuating within a narrow range between 1.20 and 1.26. This suggests a consistent capital structure strategy with no significant shifts in the reliance on debt to amplify returns during the period of recovery.
- Tax and Interest Burden
- The tax burden exhibited extreme volatility, most notably a spike to 41.60 in September 2023, suggesting a significant non-recurring tax benefit or accounting adjustment. Aside from this anomaly, the ratio generally hovered between 0.80 and 1.13. The interest burden remained relatively stable near 0.97 for most of the period, despite a sharp temporary decline to 0.05 in September 2023, which coincides with the period of lowest operating margins.
- ROE Synthesis
- The overall ROE trend mirrors the V-shaped recovery of the EBIT margin. While the tax and interest burdens introduced short-term volatility, the long-term expansion of ROE from 2023 to 2026 is fundamentally underpinned by the simultaneous improvement of both operating margins and asset turnover.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26).
The Return on Assets (ROA) exhibited a distinct U-shaped trajectory over the analyzed period, characterized by a significant contraction followed by a sustained recovery. Starting at 5.07% in March 2022, ROA declined steadily to a trough of -0.04% by July 2023, before entering a multi-quarter growth phase that culminated in a peak of 7.62% by June 2026.
- Net Profit Margin
- Profitability served as the primary driver of volatility within the ROA calculation. A sharp downward trend occurred from March 2022 (17.98%) through July 2023 (-0.11%), indicating a period of severe margin compression. Following this nadir, a consistent recovery was observed, with margins expanding steadily to reach 15.58% by June 2026. This trend suggests a successful restoration of profitability and cost management over the latter half of the period.
- Asset Turnover
- Asset utilization demonstrated a more stable and linear growth pattern compared to the volatility of profit margins. While turnover remained relatively range-bound between 0.28 and 0.35 during 2022 and early 2023, a period of consistent acceleration began in late 2023. The ratio increased from 0.33 in December 2023 to 0.49 by June 2026, reflecting a progressive improvement in the efficiency of the asset base in generating revenue.
- ROA Component Interaction
- The two-component disaggregation reveals that the initial decline in ROA was almost exclusively driven by collapsing net profit margins, as asset turnover remained resilient. Conversely, the subsequent expansion of ROA was the result of a dual-engine recovery: the rebound in profit margins provided the initial momentum, while the simultaneous and steady increase in asset turnover acted as a multiplier, accelerating the growth of the overall return on assets toward the end of the series.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26).
The Return on Assets (ROA) exhibits a significant cyclical pattern, characterized by a sharp contraction followed by a sustained recovery. From a high of 5.07% in March 2022, the metric declined to a trough of -0.04% by July 2023, before initiating a consistent upward trajectory to reach 7.62% by June 2026.
- Operating Performance
- The EBIT Margin served as the primary driver of ROA volatility. A severe contraction is observed from March 2022 (21.02%) through July 2023, where margins reached a low of -1.01%. This operational downturn was followed by a prolonged recovery phase, with margins expanding to 18.59% by June 2026, indicating a significant restoration of operational profitability.
- Asset Efficiency
- Asset Turnover demonstrates a steady and positive trend throughout the entire period. Starting at 0.28 in March 2022, the ratio increased incrementally to 0.49 by June 2026. This gradual improvement suggests a progressive increase in the efficiency of asset utilization to generate revenue, providing a supportive tailwind to the overall ROA recovery.
- Financial Burden
- The Interest Burden remained relatively stable near the 0.90 to 0.99 range for the majority of the analysis. However, a period of instability is noted in 2023, with a sharp decline to 0.05 in September 2023. This suggests a temporary spike in interest expenses or a specific financial adjustment, though the ratio quickly normalized to approximately 0.97 from 2024 onward.
- Taxation Impact
- The Tax Burden exhibited extreme volatility, most notably in September 2023 when the ratio reached an anomalous peak of 41.60. This outlier points to a significant one-time tax credit or a non-recurring accounting event. Excluding this anomaly, the tax burden generally fluctuated between 0.80 and 2.28, eventually stabilizing toward 0.85 by the end of the period.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-27), 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-24), 10-Q (reporting date: 2022-06-25), 10-Q (reporting date: 2022-03-26).
The financial performance exhibits a U-shaped trajectory, characterized by a severe contraction in profitability through mid-2023 followed by a sustained and consistent recovery extending through June 2026.
- EBIT Margin
- Operational profitability experienced a significant decline from 21.02% in March 2022 to a trough of -1.01% in July 2023. Following this period of contraction, a steady upward trend is observed, with the margin recovering to 18.59% by June 2026. This suggests that the primary driver of the overall profitability trend is operational performance rather than financial or tax structuring.
- Interest Burden
- The interest burden remained relatively stable near 0.99 for much of the period, indicating a consistent relationship between EBIT and pre-tax income. However, significant volatility occurred between April 2023 and September 2023, with a sharp decline to 0.05. This anomaly suggests a temporary period of extreme instability in interest expenses or a sudden shift in EBIT relative to financing costs. Post-September 2023, the ratio stabilized again, hovering between 0.83 and 0.98.
- Tax Burden
- Extreme volatility is evident in the tax burden ratio, particularly during 2023. While the ratio typically fluctuates between 0.80 and 1.10, it spiked to 2.28 in April 2023 and reached an anomalous peak of 41.60 in September 2023. These spikes indicate the presence of significant non-recurring tax adjustments or one-time accounting events that severely impacted the net profit during the trough of the operational cycle. From December 2023 onward, the ratio returned to a normalized range of 0.80 to 1.13.
- Net Profit Margin
- The net profit margin closely mirrors the EBIT margin trend, falling from 17.98% in March 2022 to a low of -0.11% in July 2023. The recovery phase is characterized by a linear improvement, reaching 15.58% by June 2026. The divergence between the EBIT margin and the net profit margin in the later periods suggests that while operational efficiency is returning to historical levels, the net result is slightly moderated by the combined effects of tax and interest burdens.
AI Ask an analyst for more