Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Philip Morris International Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 1.20 1.15 1.15 1.00 1.14
Receivables turnover 10.16 8.25 10.06 9.88 9.68
Payables turnover 3.11 2.80 3.01 3.44 4.57
Working capital turnover 15.29 17.73
Average No. Days
Average inventory processing period 305 316 317 366 321
Add: Average receivable collection period 36 44 36 37 38
Operating cycle 341 360 353 403 359
Less: Average payables payment period 117 130 121 106 80
Cash conversion cycle 224 230 232 297 279

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Philip Morris International Inc. inventory turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Philip Morris International Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Philip Morris International Inc. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Philip Morris International Inc. number of days of inventory outstanding improved from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Philip Morris International Inc. operating cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Philip Morris International Inc. number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Philip Morris International Inc. cash conversion cycle improved from 2021 to 2022 and from 2022 to 2023.

Inventory Turnover

Philip Morris International Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 12,893 11,402 10,030 9,569 10,513
Inventories 10,774 9,886 8,720 9,591 9,235
Short-term Activity Ratio
Inventory turnover1 1.20 1.15 1.15 1.00 1.14
Benchmarks
Inventory Turnover, Competitors2
Altria Group Inc. 5.12 5.46 5.96 3.98 3.09
Coca-Cola Co. 4.19 4.25 4.50 4.11 4.33
PepsiCo Inc. 7.85 7.77 8.53 7.62 9.03
Inventory Turnover, Sector
Food, Beverage & Tobacco 3.66 3.72 3.94 3.30 3.42
Inventory Turnover, Industry
Consumer Staples 7.41 6.96 7.97 7.50 7.42

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 12,893 ÷ 10,774 = 1.20

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Philip Morris International Inc. inventory turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Philip Morris International Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net revenues 35,174 31,762 31,405 28,694 29,805
Trade receivables, less allowances 3,461 3,850 3,123 2,905 3,080
Short-term Activity Ratio
Receivables turnover1 10.16 8.25 10.06 9.88 9.68
Benchmarks
Receivables Turnover, Competitors2
Altria Group Inc. 344.83 522.83 553.47 190.90 165.20
Coca-Cola Co. 13.42 12.33 11.01 10.50 9.38
PepsiCo Inc. 8.46 8.50 9.16 8.37 8.59
Receivables Turnover, Sector
Food, Beverage & Tobacco 11.09 10.61 11.43 10.85 10.61
Receivables Turnover, Industry
Consumer Staples 36.63 35.12 38.75 37.54 34.71

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Net revenues ÷ Trade receivables, less allowances
= 35,174 ÷ 3,461 = 10.16

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Philip Morris International Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Payables Turnover

Philip Morris International Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 12,893 11,402 10,030 9,569 10,513
Accounts payable 4,143 4,076 3,331 2,780 2,299
Short-term Activity Ratio
Payables turnover1 3.11 2.80 3.01 3.44 4.57
Benchmarks
Payables Turnover, Competitors2
Altria Group Inc. 10.68 11.67 15.86 20.57 21.80
Coca-Cola Co. 3.31 3.39 3.34 3.82 3.84
PepsiCo Inc. 3.60 3.78 3.77 3.59 3.76
Payables Turnover, Sector
Food, Beverage & Tobacco 3.62 3.70 3.82 4.03 4.32
Payables Turnover, Industry
Consumer Staples 7.27 6.61 6.91 7.01 7.11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 12,893 ÷ 4,143 = 3.11

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Philip Morris International Inc. payables turnover ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Working Capital Turnover

Philip Morris International Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 19,755 19,619 17,717 21,492 20,514
Less: Current liabilities 26,383 27,336 19,255 19,615 18,833
Working capital (6,628) (7,717) (1,538) 1,877 1,681
 
Net revenues 35,174 31,762 31,405 28,694 29,805
Short-term Activity Ratio
Working capital turnover1 15.29 17.73
Benchmarks
Working Capital Turnover, Competitors2
Altria Group Inc.
Coca-Cola Co. 14.47 15.00 14.90 7.12
PepsiCo Inc.
Working Capital Turnover, Sector
Food, Beverage & Tobacco 37.68
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Net revenues ÷ Working capital
= 35,174 ÷ -6,628 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Philip Morris International Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 1.20 1.15 1.15 1.00 1.14
Short-term Activity Ratio (no. days)
Average inventory processing period1 305 316 317 366 321
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Altria Group Inc. 71 67 61 92 118
Coca-Cola Co. 87 86 81 89 84
PepsiCo Inc. 46 47 43 48 40
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 100 98 93 111 107
Average Inventory Processing Period, Industry
Consumer Staples 49 52 46 49 49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.20 = 305

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Philip Morris International Inc. number of days of inventory outstanding improved from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Philip Morris International Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 10.16 8.25 10.06 9.88 9.68
Short-term Activity Ratio (no. days)
Average receivable collection period1 36 44 36 37 38
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Altria Group Inc. 1 1 1 2 2
Coca-Cola Co. 27 30 33 35 39
PepsiCo Inc. 43 43 40 44 43
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 33 34 32 34 34
Average Receivable Collection Period, Industry
Consumer Staples 10 10 9 10 11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 10.16 = 36

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Philip Morris International Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 305 316 317 366 321
Average receivable collection period 36 44 36 37 38
Short-term Activity Ratio
Operating cycle1 341 360 353 403 359
Benchmarks
Operating Cycle, Competitors2
Altria Group Inc. 72 68 62 94 120
Coca-Cola Co. 114 116 114 124 123
PepsiCo Inc. 89 90 83 92 83
Operating Cycle, Sector
Food, Beverage & Tobacco 133 132 125 145 141
Operating Cycle, Industry
Consumer Staples 59 62 55 59 60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 305 + 36 = 341

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Philip Morris International Inc. operating cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Average Payables Payment Period

Philip Morris International Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 3.11 2.80 3.01 3.44 4.57
Short-term Activity Ratio (no. days)
Average payables payment period1 117 130 121 106 80
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Altria Group Inc. 34 31 23 18 17
Coca-Cola Co. 110 108 109 96 95
PepsiCo Inc. 101 97 97 102 97
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 101 99 96 91 85
Average Payables Payment Period, Industry
Consumer Staples 50 55 53 52 51

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 3.11 = 117

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Philip Morris International Inc. number of days of payables outstanding increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Cash Conversion Cycle

Philip Morris International Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 305 316 317 366 321
Average receivable collection period 36 44 36 37 38
Average payables payment period 117 130 121 106 80
Short-term Activity Ratio
Cash conversion cycle1 224 230 232 297 279
Benchmarks
Cash Conversion Cycle, Competitors2
Altria Group Inc. 38 37 39 76 103
Coca-Cola Co. 4 8 5 28 28
PepsiCo Inc. -12 -7 -14 -10 -14
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco 32 33 29 54 56
Cash Conversion Cycle, Industry
Consumer Staples 9 7 2 7 9

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 305 + 36117 = 224

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Philip Morris International Inc. cash conversion cycle improved from 2021 to 2022 and from 2022 to 2023.