Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

PepsiCo Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Turnover Ratios
Inventory turnover 7.87 7.85 7.77 8.53 7.62
Receivables turnover 8.89 8.46 8.50 9.16 8.37
Payables turnover 3.80 3.60 3.78 3.77 3.59
Working capital turnover
Average No. Days
Average inventory processing period 46 46 47 43 48
Add: Average receivable collection period 41 43 43 40 44
Operating cycle 87 89 90 83 92
Less: Average payables payment period 96 101 97 97 102
Cash conversion cycle -9 -12 -7 -14 -10

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. PepsiCo Inc. inventory turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. PepsiCo Inc. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. PepsiCo Inc. payables turnover ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. PepsiCo Inc. operating cycle improved from 2022 to 2023 and from 2023 to 2024.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. PepsiCo Inc. number of days of payables outstanding increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. PepsiCo Inc. cash conversion cycle improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Inventory Turnover

PepsiCo Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Cost of sales 41,744 41,881 40,576 37,075 31,797
Inventories 5,306 5,334 5,222 4,347 4,172
Short-term Activity Ratio
Inventory turnover1 7.87 7.85 7.77 8.53 7.62
Benchmarks
Inventory Turnover, Competitors2
Coca-Cola Co. 4.19 4.25 4.50 4.11
Mondelēz International Inc. 5.80 6.16 5.97 6.45 6.10
Philip Morris International Inc. 1.41 1.20 1.15 1.15 1.00
Inventory Turnover, Sector
Food, Beverage & Tobacco 3.96 3.97 4.17 3.61
Inventory Turnover, Industry
Consumer Staples 7.60 7.08 8.15 7.71

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 41,744 ÷ 5,306 = 7.87

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. PepsiCo Inc. inventory turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Receivables Turnover

PepsiCo Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Net revenue 91,854 91,471 86,392 79,474 70,372
Accounts and notes receivable, net 10,333 10,815 10,163 8,680 8,404
Short-term Activity Ratio
Receivables turnover1 8.89 8.46 8.50 9.16 8.37
Benchmarks
Receivables Turnover, Competitors2
Coca-Cola Co. 13.42 12.33 11.01 10.50
Mondelēz International Inc. 9.41 9.91 10.20 12.29 11.57
Philip Morris International Inc. 10.00 10.16 8.25 10.06 9.88
Receivables Turnover, Sector
Food, Beverage & Tobacco 9.78 9.36 10.10 9.47
Receivables Turnover, Industry
Consumer Staples 32.52 31.49 34.92 33.83

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Receivables turnover = Net revenue ÷ Accounts and notes receivable, net
= 91,854 ÷ 10,333 = 8.89

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. PepsiCo Inc. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Payables Turnover

PepsiCo Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Cost of sales 41,744 41,881 40,576 37,075 31,797
Accounts payable 10,997 11,635 10,732 9,834 8,853
Short-term Activity Ratio
Payables turnover1 3.80 3.60 3.78 3.77 3.59
Benchmarks
Payables Turnover, Competitors2
Coca-Cola Co. 3.31 3.39 3.34 3.82
Mondelēz International Inc. 2.35 2.67 2.67 2.60 2.60
Philip Morris International Inc. 3.37 3.11 2.80 3.01 3.44
Payables Turnover, Sector
Food, Beverage & Tobacco 3.22 3.26 3.26 3.32
Payables Turnover, Industry
Consumer Staples 6.95 6.37 6.65 6.70

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 41,744 ÷ 10,997 = 3.80

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. PepsiCo Inc. payables turnover ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Working Capital Turnover

PepsiCo Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Current assets 25,826 26,950 21,539 21,783 23,001
Less: Current liabilities 31,536 31,647 26,785 26,220 23,372
Working capital (5,710) (4,697) (5,246) (4,437) (371)
 
Net revenue 91,854 91,471 86,392 79,474 70,372
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Coca-Cola Co. 14.47 15.00 14.90 7.12
Mondelēz International Inc.
Philip Morris International Inc. 15.29
Working Capital Turnover, Sector
Food, Beverage & Tobacco 164.42
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Working capital turnover = Net revenue ÷ Working capital
= 91,854 ÷ -5,710 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

PepsiCo Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data
Inventory turnover 7.87 7.85 7.77 8.53 7.62
Short-term Activity Ratio (no. days)
Average inventory processing period1 46 46 47 43 48
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Coca-Cola Co. 87 86 81 89
Mondelēz International Inc. 63 59 61 57 60
Philip Morris International Inc. 259 305 316 317 366
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 92 92 88 101
Average Inventory Processing Period, Industry
Consumer Staples 48 52 45 47

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 7.87 = 46

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

PepsiCo Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data
Receivables turnover 8.89 8.46 8.50 9.16 8.37
Short-term Activity Ratio (no. days)
Average receivable collection period1 41 43 43 40 44
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Coca-Cola Co. 27 30 33 35
Mondelēz International Inc. 39 37 36 30 32
Philip Morris International Inc. 37 36 44 36 37
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 37 39 36 39
Average Receivable Collection Period, Industry
Consumer Staples 11 12 10 11

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 8.89 = 41

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

PepsiCo Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data
Average inventory processing period 46 46 47 43 48
Average receivable collection period 41 43 43 40 44
Short-term Activity Ratio
Operating cycle1 87 89 90 83 92
Benchmarks
Operating Cycle, Competitors2
Coca-Cola Co. 114 116 114 124
Mondelēz International Inc. 102 96 97 87 92
Philip Morris International Inc. 296 341 360 353 403
Operating Cycle, Sector
Food, Beverage & Tobacco 129 131 124 140
Operating Cycle, Industry
Consumer Staples 59 64 55 58

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 46 + 41 = 87

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. PepsiCo Inc. operating cycle improved from 2022 to 2023 and from 2023 to 2024.

Average Payables Payment Period

PepsiCo Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data
Payables turnover 3.80 3.60 3.78 3.77 3.59
Short-term Activity Ratio (no. days)
Average payables payment period1 96 101 97 97 102
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Coca-Cola Co. 110 108 109 96
Mondelēz International Inc. 155 136 137 141 140
Philip Morris International Inc. 108 117 130 121 106
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 113 112 112 110
Average Payables Payment Period, Industry
Consumer Staples 53 57 55 54

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 3.80 = 96

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. PepsiCo Inc. number of days of payables outstanding increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Cash Conversion Cycle

PepsiCo Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data
Average inventory processing period 46 46 47 43 48
Average receivable collection period 41 43 43 40 44
Average payables payment period 96 101 97 97 102
Short-term Activity Ratio
Cash conversion cycle1 -9 -12 -7 -14 -10
Benchmarks
Cash Conversion Cycle, Competitors2
Coca-Cola Co. 4 8 5 28
Mondelēz International Inc. -53 -40 -40 -54 -48
Philip Morris International Inc. 188 224 230 232 297
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco 16 19 12 30
Cash Conversion Cycle, Industry
Consumer Staples 6 7 0 4

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 46 + 4196 = -9

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. PepsiCo Inc. cash conversion cycle improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.