Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Netflix Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Turnover Ratios
Receivables turnover 29.21 26.20 31.97 36.92 40.92
Payables turnover 23.38 26.38 28.54 20.70 23.28
Working capital turnover 16.63 31.89 23.67 12.78
Average No. Days
Average receivable collection period 12 14 11 10 9
Average payables payment period 16 14 13 18 16

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Netflix Inc. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Netflix Inc. payables turnover ratio decreased from 2022 to 2023 and from 2023 to 2024.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Netflix Inc. working capital turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Netflix Inc. number of days of receivables outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Netflix Inc. number of days of payables outstanding increased from 2022 to 2023 and from 2023 to 2024.

Receivables Turnover

Netflix Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenues 39,000,966 33,723,297 31,615,550 29,697,844 24,996,056
Trade receivables 1,335,304 1,287,054 988,898 804,320 610,819
Short-term Activity Ratio
Receivables turnover1 29.21 26.20 31.97 36.92 40.92
Benchmarks
Receivables Turnover, Competitors2
Alphabet Inc. 6.69 6.41 7.03 6.55 5.90
Comcast Corp. 9.06 8.80 9.58 9.69 9.03
Meta Platforms Inc. 9.68 8.34 8.66 8.40 7.58
Walt Disney Co. 7.18 7.21 6.54 5.04 5.15
Receivables Turnover, Sector
Media & Entertainment 7.92 7.50 7.94 7.41 6.90
Receivables Turnover, Industry
Communication Services 8.08 7.76 8.07 7.77 7.20

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Receivables turnover = Revenues ÷ Trade receivables
= 39,000,966 ÷ 1,335,304 = 29.21

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Netflix Inc. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Payables Turnover

Netflix Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Cost of revenues 21,038,464 19,715,368 19,168,285 17,332,683 15,276,319
Accounts payable 899,909 747,412 671,513 837,483 656,183
Short-term Activity Ratio
Payables turnover1 23.38 26.38 28.54 20.70 23.28
Benchmarks
Payables Turnover, Competitors2
Alphabet Inc. 18.32 17.79 24.61 18.38 15.16
Comcast Corp. 3.27 2.96 3.05 3.09 2.91
Meta Platforms Inc. 3.92 5.35 5.06 5.55 12.54
Walt Disney Co. 3.97 3.91 3.36 2.76 3.33
Payables Turnover, Sector
Media & Entertainment 6.87 6.76 6.66 5.90 6.03
Payables Turnover, Industry
Communication Services 5.03 4.91 4.73 4.79 4.63

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Payables turnover = Cost of revenues ÷ Accounts payable
= 21,038,464 ÷ 899,909 = 23.38

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Netflix Inc. payables turnover ratio decreased from 2022 to 2023 and from 2023 to 2024.

Working Capital Turnover

Netflix Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Current assets 13,100,379 9,918,133 9,266,473 8,069,825 9,761,580
Less: Current liabilities 10,755,400 8,860,655 7,930,974 8,488,966 7,805,785
Working capital 2,344,979 1,057,478 1,335,499 (419,141) 1,955,795
 
Revenues 39,000,966 33,723,297 31,615,550 29,697,844 24,996,056
Short-term Activity Ratio
Working capital turnover1 16.63 31.89 23.67 12.78
Benchmarks
Working Capital Turnover, Competitors2
Alphabet Inc. 4.69 3.43 2.96 2.08 1.55
Comcast Corp.
Meta Platforms Inc. 2.48 2.53 3.59 2.59 1.42
Walt Disney Co. 54.74 3,308.88 26.13 7.58
Working Capital Turnover, Sector
Media & Entertainment 6.34 5.30 5.15 3.53 2.48
Working Capital Turnover, Industry
Communication Services 13.92 10.57 11.82 7.57 4.32

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Working capital turnover = Revenues ÷ Working capital
= 39,000,966 ÷ 2,344,979 = 16.63

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Netflix Inc. working capital turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Average Receivable Collection Period

Netflix Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Receivables turnover 29.21 26.20 31.97 36.92 40.92
Short-term Activity Ratio (no. days)
Average receivable collection period1 12 14 11 10 9
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Alphabet Inc. 55 57 52 56 62
Comcast Corp. 40 41 38 38 40
Meta Platforms Inc. 38 44 42 43 48
Walt Disney Co. 51 51 56 72 71
Average Receivable Collection Period, Sector
Media & Entertainment 46 49 46 49 53
Average Receivable Collection Period, Industry
Communication Services 45 47 45 47 51

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 29.21 = 12

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Netflix Inc. number of days of receivables outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Average Payables Payment Period

Netflix Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Payables turnover 23.38 26.38 28.54 20.70 23.28
Short-term Activity Ratio (no. days)
Average payables payment period1 16 14 13 18 16
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Alphabet Inc. 20 21 15 20 24
Comcast Corp. 112 123 120 118 125
Meta Platforms Inc. 93 68 72 66 29
Walt Disney Co. 92 93 109 132 110
Average Payables Payment Period, Sector
Media & Entertainment 53 54 55 62 61
Average Payables Payment Period, Industry
Communication Services 73 74 77 76 79

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 23.38 = 16

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Netflix Inc. number of days of payables outstanding increased from 2022 to 2023 and from 2023 to 2024.