Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Netflix Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Receivables turnover 26.20 31.97 36.92 40.92 44.36
Payables turnover 26.38 28.54 20.70 23.28 18.45
Working capital turnover 31.89 23.67 12.78
Average No. Days
Average receivable collection period 14 11 10 9 8
Average payables payment period 14 13 18 16 20

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Netflix Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Netflix Inc. payables turnover ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Netflix Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Netflix Inc. number of days of payables outstanding decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Receivables Turnover

Netflix Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Revenues 33,723,297 31,615,550 29,697,844 24,996,056 20,156,447
Trade receivables 1,287,054 988,898 804,320 610,819 454,399
Short-term Activity Ratio
Receivables turnover1 26.20 31.97 36.92 40.92 44.36
Benchmarks
Receivables Turnover, Competitors2
Alphabet Inc. 6.41 7.03 6.55 5.90 6.39
Comcast Corp. 8.80 9.58 9.69 9.03 9.65
Meta Platforms Inc. 8.34 8.66 8.40 7.58 7.43
Walt Disney Co. 7.21 6.54 5.04 5.15 4.49
Receivables Turnover, Sector
Media & Entertainment 7.50 7.94 7.41 6.90 6.95
Receivables Turnover, Industry
Communication Services 7.76 8.07 7.77 7.20 7.04

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Revenues ÷ Trade receivables
= 33,723,297 ÷ 1,287,054 = 26.20

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Netflix Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Netflix Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Cost of revenues 19,715,368 19,168,285 17,332,683 15,276,319 12,440,213
Accounts payable 747,412 671,513 837,483 656,183 674,347
Short-term Activity Ratio
Payables turnover1 26.38 28.54 20.70 23.28 18.45
Benchmarks
Payables Turnover, Competitors2
Alphabet Inc. 17.79 24.61 18.38 15.16 12.93
Comcast Corp. 2.96 3.05 3.09 2.91 3.18
Meta Platforms Inc. 5.35 5.06 5.55 12.54 9.37
Walt Disney Co. 3.91 3.36 2.76 3.33 3.05
Payables Turnover, Sector
Media & Entertainment 6.76 6.66 5.90 6.03 5.39
Payables Turnover, Industry
Communication Services 4.91 4.73 4.79 4.63 4.48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of revenues ÷ Accounts payable
= 19,715,368 ÷ 747,412 = 26.38

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Netflix Inc. payables turnover ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Working Capital Turnover

Netflix Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Current assets 9,918,133 9,266,473 8,069,825 9,761,580 6,178,504
Less: Current liabilities 8,860,655 7,930,974 8,488,966 7,805,785 6,855,696
Working capital 1,057,478 1,335,499 (419,141) 1,955,795 (677,192)
 
Revenues 33,723,297 31,615,550 29,697,844 24,996,056 20,156,447
Short-term Activity Ratio
Working capital turnover1 31.89 23.67 12.78
Benchmarks
Working Capital Turnover, Competitors2
Alphabet Inc. 3.43 2.96 2.08 1.55 1.51
Comcast Corp.
Meta Platforms Inc. 2.53 3.59 2.59 1.42 1.38
Walt Disney Co. 54.74 3,308.88 26.13 7.58
Working Capital Turnover, Sector
Media & Entertainment 5.30 5.15 3.53 2.48 2.88
Working Capital Turnover, Industry
Communication Services 10.57 11.82 7.57 4.32 6.31

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Revenues ÷ Working capital
= 33,723,297 ÷ 1,057,478 = 31.89

2 Click competitor name to see calculations.


Average Receivable Collection Period

Netflix Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 26.20 31.97 36.92 40.92 44.36
Short-term Activity Ratio (no. days)
Average receivable collection period1 14 11 10 9 8
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Alphabet Inc. 57 52 56 62 57
Comcast Corp. 41 38 38 40 38
Meta Platforms Inc. 44 42 43 48 49
Walt Disney Co. 51 56 72 71 81
Average Receivable Collection Period, Sector
Media & Entertainment 49 46 49 53 53
Average Receivable Collection Period, Industry
Communication Services 47 45 47 51 52

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 26.20 = 14

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Netflix Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Payables Payment Period

Netflix Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 26.38 28.54 20.70 23.28 18.45
Short-term Activity Ratio (no. days)
Average payables payment period1 14 13 18 16 20
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Alphabet Inc. 21 15 20 24 28
Comcast Corp. 123 120 118 125 115
Meta Platforms Inc. 68 72 66 29 39
Walt Disney Co. 93 109 132 110 120
Average Payables Payment Period, Sector
Media & Entertainment 54 55 62 61 68
Average Payables Payment Period, Industry
Communication Services 74 77 76 79 81

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 26.38 = 14

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Netflix Inc. number of days of payables outstanding decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.