Stock Analysis on Net

Netflix Inc. (NASDAQ:NFLX)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Netflix Inc., current price multiples

Microsoft Excel
Netflix Inc. Alphabet Inc. Comcast Corp. Meta Platforms Inc. Walt Disney Co. Media & Entertainment Communication Services
Selected Financial Data
Current share price (P) $1,024.54
No. shares of common stock outstanding 427,757,100
Growth rate (g) 28.87%
 
Earnings per share (EPS) $20.37
Next year expected EPS $26.25
Operating profit per share $24.35
Sales per share $91.18
Book value per share (BVPS) $57.84
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 50.31 22.72 8.50 28.23 40.20 35.37 32.21
Price to next year expected earnings 39.04 18.12 7.88 22.29 39.57 29.92 28.61
Price-earnings-growth (PEG) 1.74 0.89 1.08 1.06 25.57 1.94 2.56
Price to operating profit (P/OP) 42.07 20.24 5.91 25.37 24.02 28.91 24.14
Price to sales (P/S) 11.24 6.50 1.11 10.70 2.19 7.01 5.37
Price to book value (P/BV) 17.71 7.00 1.61 9.64 1.98 7.53 6.09

Based on: 10-K (reporting date: 2024-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Netflix Inc., historical price multiples

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Price to earnings (P/E) 47.72 45.65 36.17 33.56 86.39
Price to operating profit (P/OP) 39.91 35.50 28.85 27.71 52.02
Price to sales (P/S) 10.66 7.32 5.14 5.78 9.54
Price to book value (P/BV) 16.80 11.99 7.82 10.83 21.56

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Netflix Inc. P/E ratio increased from 2022 to 2023 and from 2023 to 2024.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Netflix Inc. P/OP ratio increased from 2022 to 2023 and from 2023 to 2024.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Netflix Inc. P/S ratio increased from 2022 to 2023 and from 2023 to 2024.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Netflix Inc. P/BV ratio increased from 2022 to 2023 and from 2023 to 2024.

Price to Earnings (P/E)

Netflix Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 427,757,100 432,759,584 445,346,776 443,963,107 442,895,261
Selected Financial Data (US$)
Net income (in thousands) 8,711,631 5,407,990 4,491,924 5,116,228 2,761,395
Earnings per share (EPS)2 20.37 12.50 10.09 11.52 6.23
Share price1, 3 971.89 570.42 364.87 386.70 538.60
Valuation Ratio
P/E ratio4 47.72 45.65 36.17 33.56 86.39
Benchmarks
P/E Ratio, Competitors5
Alphabet Inc. 23.54 23.89 22.47 25.74 34.65
Comcast Corp. 7.86 12.01 31.38 16.01 22.37
Meta Platforms Inc. 27.91 30.97 21.10 16.44 25.89
Walt Disney Co. 39.74 73.44 54.90 137.89
P/E Ratio, Sector
Media & Entertainment 26.30 24.34 23.98 36.25
P/E Ratio, Industry
Communication Services 23.85 25.39 21.07 36.50

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 8,711,631,000 ÷ 427,757,100 = 20.37

3 Closing price as at the filing date of Netflix Inc. Annual Report.

4 2024 Calculation
P/E ratio = Share price ÷ EPS
= 971.89 ÷ 20.37 = 47.72

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Netflix Inc. P/E ratio increased from 2022 to 2023 and from 2023 to 2024.

Price to Operating Profit (P/OP)

Netflix Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 427,757,100 432,759,584 445,346,776 443,963,107 442,895,261
Selected Financial Data (US$)
Operating income (in thousands) 10,417,614 6,954,003 5,632,831 6,194,509 4,585,289
Operating profit per share2 24.35 16.07 12.65 13.95 10.35
Share price1, 3 971.89 570.42 364.87 386.70 538.60
Valuation Ratio
P/OP ratio4 39.91 35.50 28.85 27.71 52.02
Benchmarks
P/OP Ratio, Competitors5
Alphabet Inc. 20.97 20.92 18.01 24.86 33.85
Comcast Corp. 5.46 7.93 12.00 10.89 13.47
Meta Platforms Inc. 25.09 25.90 16.91 13.84 23.10
Walt Disney Co. 23.75 33.90 26.43 91.54
P/OP Ratio, Sector
Media & Entertainment 21.50 18.01 21.08 30.78
P/OP Ratio, Industry
Communication Services 17.87 17.40 17.55 25.62

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 10,417,614,000 ÷ 427,757,100 = 24.35

3 Closing price as at the filing date of Netflix Inc. Annual Report.

4 2024 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 971.89 ÷ 24.35 = 39.91

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Netflix Inc. P/OP ratio increased from 2022 to 2023 and from 2023 to 2024.

Price to Sales (P/S)

Netflix Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 427,757,100 432,759,584 445,346,776 443,963,107 442,895,261
Selected Financial Data (US$)
Revenues (in thousands) 39,000,966 33,723,297 31,615,550 29,697,844 24,996,056
Sales per share2 91.18 77.93 70.99 66.89 56.44
Share price1, 3 971.89 570.42 364.87 386.70 538.60
Valuation Ratio
P/S ratio4 10.66 7.32 5.14 5.78 9.54
Benchmarks
P/S Ratio, Competitors5
Alphabet Inc. 6.73 5.74 4.76 7.60 7.65
Comcast Corp. 1.03 1.52 1.39 1.95 2.28
Meta Platforms Inc. 10.58 8.98 4.20 5.49 8.78
Walt Disney Co. 2.16 1.94 2.09 4.08 4.13
P/S Ratio, Sector
Media & Entertainment 5.21 3.68 5.56 6.26
P/S Ratio, Industry
Communication Services 3.97 2.91 3.94 4.19

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 39,000,966,000 ÷ 427,757,100 = 91.18

3 Closing price as at the filing date of Netflix Inc. Annual Report.

4 2024 Calculation
P/S ratio = Share price ÷ Sales per share
= 971.89 ÷ 91.18 = 10.66

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Netflix Inc. P/S ratio increased from 2022 to 2023 and from 2023 to 2024.

Price to Book Value (P/BV)

Netflix Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
No. shares of common stock outstanding1 427,757,100 432,759,584 445,346,776 443,963,107 442,895,261
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 24,743,567 20,588,313 20,777,401 15,849,248 11,065,240
Book value per share (BVPS)2 57.84 47.57 46.65 35.70 24.98
Share price1, 3 971.89 570.42 364.87 386.70 538.60
Valuation Ratio
P/BV ratio4 16.80 11.99 7.82 10.83 21.56
Benchmarks
P/BV Ratio, Competitors5
Alphabet Inc. 7.25 6.22 5.26 7.78 6.27
Comcast Corp. 1.49 2.24 2.08 2.36 2.61
Meta Platforms Inc. 9.53 7.91 3.89 5.18 5.88
Walt Disney Co. 1.96 1.74 1.82 3.11 3.23
P/BV Ratio, Sector
Media & Entertainment 5.60 4.05 5.68 5.40
P/BV Ratio, Industry
Communication Services 4.51 3.38 4.28 4.19

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 2024 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 24,743,567,000 ÷ 427,757,100 = 57.84

3 Closing price as at the filing date of Netflix Inc. Annual Report.

4 2024 Calculation
P/BV ratio = Share price ÷ BVPS
= 971.89 ÷ 57.84 = 16.80

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Netflix Inc. P/BV ratio increased from 2022 to 2023 and from 2023 to 2024.