Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Palantir Technologies Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) 467,918 217,375 (371,094) (520,379) (1,166,391)
Depreciation and amortization 31,587 33,354 22,522 14,897 13,871
Stock-based compensation 691,638 475,903 564,798 778,215 1,270,702
Noncash operating lease expense 41,239 47,019 40,309 33,821 35,049
Unrealized and realized loss from marketable securities, net 19,306 13,160 272,108 73,311
Noncash consideration (52,521) (46,609) (15,537)
Other operating activities 24,795 (34,255) (28,152) 46,038 (16,105)
Accounts receivable, net (211,157) (106,159) (72,819) (35,237) (108,476)
Prepaid expenses and other current assets 7,202 (6,197) (24,811) (10,929) (18,565)
Other assets 4,681 3,242 6,033 (3,345) (8,605)
Accounts payable (18,841) (31,832) (29,859) 57,767 (34,681)
Accrued liabilities 115,634 52,895 5,527 15,245 38,505
Deferred revenue, current and noncurrent 22,356 79,512 (61,154) 24,732 (30,905)
Customer deposits, current and noncurrent 54,440 64,347 (49,471) (104,944) (230,873)
Operating lease liabilities, current and noncurrent (48,966) (49,630) (34,590) (32,156) (43,639)
Other noncurrent liabilities 4,554 58 (73) (3,185) 3,505
Changes in operating assets and liabilities, net of effect of acquisitions (70,097) 6,236 (261,217) (92,052) (433,734)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 685,947 494,808 594,831 854,230 869,783
Net cash provided by (used in) operating activities 1,153,865 712,183 223,737 333,851 (296,608)
Purchases of property and equipment (12,634) (15,114) (40,027) (12,627) (12,236)
Purchases of marketable securities (5,395,913) (5,636,406) (124,500) (308,315)
Proceeds from sales and redemption of marketable securities 5,073,507 2,889,268 52,319 851
Purchases of privately-held securities (23,009)
Other investing activities (5,615) 51,072 66,781 (54,812) (2,684)
Net cash used in investing activities (340,655) (2,711,180) (45,427) (397,912) (14,920)
Proceeds from the issuance of common stock, net of issuance costs 942,529
Proceeds from issuance of debt, net of borrowing costs 199,369
Principal payments on borrowings (200,000) (400,000)
Proceeds from the exercise of common stock options 745,396 218,238 86,089 507,455 298,829
Repurchases of common stock (64,196)
Taxes paid related to net share settlement of equity awards (218,280)
Other financing activities 444 601 (93) (708) (4,274)
Net cash provided by financing activities 463,364 218,839 85,996 306,747 1,036,453
Effect of foreign exchange on cash, cash equivalents, and restricted cash (6,745) 2,930 (3,885) (3,918) 1,259
Net increase (decrease) in cash, cash equivalents, and restricted cash 1,269,829 (1,777,228) 260,421 238,768 726,184
Cash, cash equivalents, and restricted cash, beginning of period 850,107 2,627,335 2,366,914 2,128,146 1,401,962
Cash, cash equivalents, and restricted cash, end of period 2,119,936 850,107 2,627,335 2,366,914 2,128,146

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Palantir Technologies Inc. net cash provided by (used in) operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Palantir Technologies Inc. net cash used in investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Net cash provided by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Palantir Technologies Inc. net cash provided by financing activities increased from 2022 to 2023 and from 2023 to 2024.