Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Microsoft Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019
Net income 88,136 72,361 72,738 61,271 44,281 39,240
Depreciation, amortization, and other 22,287 13,861 14,460 11,686 12,796 11,682
Stock-based compensation expense 10,734 9,611 7,502 6,118 5,289 4,652
Net recognized (gains) losses on investments and derivatives 305 196 (409) (1,249) (219) (792)
Deferred income taxes (4,738) (6,059) (5,702) (150) 11 (6,463)
Accounts receivable (7,191) (4,087) (6,834) (6,481) (2,577) (2,812)
Inventories 1,284 1,242 (1,123) (737) 168 597
Other current assets (1,648) (1,991) (709) (932) (2,330) (1,718)
Other long-term assets (6,817) (2,833) (2,805) (3,459) (1,037) (1,834)
Accounts payable 3,545 (2,721) 2,943 2,798 3,018 232
Unearned revenue 5,348 5,535 5,109 4,633 2,212 4,462
Income taxes 1,687 (358) 696 (2,309) (3,631) 2,929
Other current liabilities 4,867 2,272 2,344 4,149 1,346 1,419
Other long-term liabilities 749 553 825 1,402 1,348 591
Changes in operating assets and liabilities 1,824 (2,388) 446 (936) (1,483) 3,866
Adjustments to reconcile net income to net cash from operations 30,412 15,221 16,297 15,469 16,394 12,945
Net cash from operations 118,548 87,582 89,035 76,740 60,675 52,185
Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net 5,250
Proceeds from issuance of debt 24,395
Cash premium on debt exchange (1,754) (3,417)
Repayments of debt (29,070) (2,750) (9,023) (3,750) (5,518) (4,000)
Common stock issued 2,002 1,866 1,841 1,693 1,343 1,142
Common stock repurchased (17,254) (22,245) (32,696) (27,385) (22,968) (19,543)
Common stock cash dividends paid (21,771) (19,800) (18,135) (16,521) (15,137) (13,811)
Other, net (1,309) (1,006) (863) (769) (334) (675)
Net cash used in financing (37,757) (43,935) (58,876) (48,486) (46,031) (36,887)
Additions to property and equipment (44,477) (28,107) (23,886) (20,622) (15,441) (13,925)
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets (69,132) (1,670) (22,038) (8,909) (2,521) (2,388)
Purchases of investments (17,732) (37,651) (26,456) (62,924) (77,190) (57,697)
Maturities of investments 24,775 33,510 16,451 51,792 66,449 20,043
Sales of investments 10,894 14,354 28,443 14,008 17,721 38,194
Other, net (1,298) (3,116) (2,825) (922) (1,241)
Net cash used in investing (96,970) (22,680) (30,311) (27,577) (12,223) (15,773)
Effect of foreign exchange rates on cash and cash equivalents (210) (194) (141) (29) (201) (115)
Net change in cash and cash equivalents (16,389) 20,773 (293) 648 2,220 (590)
Cash and cash equivalents, beginning of period 34,704 13,931 14,224 13,576 11,356 11,946
Cash and cash equivalents, end of period 18,315 34,704 13,931 14,224 13,576 11,356

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30).

Cash flow statement item Description The company
Net cash from operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Microsoft Corp. net cash from operations decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Net cash used in financing Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Microsoft Corp. net cash used in financing increased from 2022 to 2023 and from 2023 to 2024.
Net cash used in investing Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Microsoft Corp. net cash used in investing increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.