Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Palantir Technologies Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $106.27
No. shares of common stock outstanding 2,345,356,506
US$ in thousands
Common equity (market value)1 249,241,036
Add: Noncontrolling interests (per books) 91,132
Total equity 249,332,168
Add: Debt, noncurrent, net (per books)
Total equity and debt 249,332,168
Less: Cash and cash equivalents 2,098,524
Less: Marketable securities 3,131,463
Enterprise value (EV) 244,102,181

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 106.27 × 2,345,356,506


Historical Enterprise Value (EV)

Palantir Technologies Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $124.62 $23.40 $8.47 $11.83 $23.90
No. shares of common stock outstanding1 2,345,356,506 2,212,732,992 2,101,387,197 2,030,118,339 1,822,267,548
US$ in thousands
Common equity (market value)3 292,278,328 51,777,952 17,798,750 24,016,300 43,552,194
Add: Noncontrolling interests (book value) 91,132 85,404 77,111
Total equity 292,369,460 51,863,356 17,875,861 24,016,300 43,552,194
Add: Debt, noncurrent, net (book value) 197,977
Total equity and debt 292,369,460 51,863,356 17,875,861 24,016,300 43,750,171
Less: Cash and cash equivalents 2,098,524 831,047 2,598,540 2,290,674 2,011,323
Less: Marketable securities 3,131,463 2,843,132 35,135 234,153
Enterprise value (EV) 287,139,473 48,189,177 15,242,186 21,491,473 41,738,848

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Palantir Technologies Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 124.62 × 2,345,356,506

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Palantir Technologies Inc. EV increased from 2022 to 2023 and from 2023 to 2024.