Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Oracle Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Net income 10,467 8,503 6,717 13,746 10,135 11,083
Depreciation 3,129 2,526 1,972 1,537 1,382 1,230
Amortization of intangible assets 3,010 3,582 1,150 1,379 1,586 1,689
Deferred income taxes (2,139) (2,167) (1,146) (2,425) (851) (1,191)
Stock-based compensation 3,974 3,547 2,613 1,837 1,590 1,653
Other, net 720 661 220 (39) 239 157
(Increase) decrease in trade receivables, net (965) (151) (874) 333 (445) (82)
(Increase) decrease in prepaid expenses and other assets 542 317 11 622 665 261
Increase (decrease) in accounts payable and other liabilities (594) (281) (733) (23) (496) (102)
Increase (decrease) in income taxes payable (127) (153) (398) (1,485) (444) (453)
Increase (decrease) in deferred revenues 656 781 7 405 (222) 306
Changes in operating assets and liabilities, net of effects from acquisitions (488) 513 (1,987) (148) (942) (70)
Adjustments to reconcile net income to net cash provided by operating activities 8,206 8,662 2,822 2,141 3,004 3,468
Net cash provided by operating activities 18,673 17,165 9,539 15,887 13,139 14,551
Purchases of marketable securities and other investments (1,003) (1,181) (10,272) (37,982) (5,731) (1,400)
Proceeds from sales and maturities of marketable securities and other investments 572 1,113 26,151 27,060 17,262 29,980
Acquisitions, net of cash acquired (63) (27,721) (148) (41) (124) (363)
Capital expenditures (6,866) (8,695) (4,511) (2,135) (1,564) (1,660)
Net cash (used for) provided by investing activities (7,360) (36,484) 11,220 (13,098) 9,843 26,557
Payments for repurchases of common stock (1,202) (1,300) (16,248) (20,934) (19,240) (36,140)
Proceeds from issuances of common stock 742 1,192 482 1,786 1,588 2,155
Shares repurchased for tax withholdings upon vesting of restricted stock-based awards (2,040) (1,203) (1,093) (666) (665) (503)
Payments of dividends to stockholders (4,391) (3,668) (3,457) (3,063) (3,070) (2,932)
Proceeds from issuances (repayments) of commercial paper, net (167) 500
Proceeds from issuances of senior notes and other borrowings, net of issuance costs 33,494 14,934 19,888
Repayments of senior notes and other borrowings (3,500) (21,050) (8,250) (2,631) (4,500) (4,500)
Other, net 4 (55) (560) 196 (133) (136)
Net cash provided by (used for) financing activities (10,554) 7,910 (29,126) (10,378) (6,132) (42,056)
Effect of exchange rate changes on cash and cash equivalents (70) (209) (348) 448 (125) (158)
Net increase (decrease) in cash and cash equivalents 689 (11,618) (8,715) (7,141) 16,725 (1,106)
Cash and cash equivalents at beginning of period 9,765 21,383 30,098 37,239 20,514 21,620
Cash and cash equivalents at end of period 10,454 9,765 21,383 30,098 37,239 20,514

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Oracle Corp. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Oracle Corp. net cash (used for) provided by investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.
Net cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Oracle Corp. net cash provided by (used for) financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.