Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Paramount Global, balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Current debt 239 11 16 717 687
Long-term debt, net of current portion 15,607 17,698 19,717 18,002 9,465
Total debt (carrying amount) 15,846 17,709 19,733 18,719 10,152

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Paramount Global total debt decreased from 2020 to 2021 and from 2021 to 2022.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2022
Selected Financial Data (US$ in millions)
Commercial paper
Notes and debentures 13,900
Other bank borrowings 55
Obligations under finance leases 10
Total debt (fair value) 13,965
Financial Ratio
Debt, fair value to carrying amount ratio 0.88

Based on: 10-K (reporting date: 2022-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 5.16%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
7.88% 139 11
7.13% 35 2
4.75% 552 26
4.00% 795 32
3.45% 124 4
2.90% 694 20
3.38% 496 17
3.70% 494 18
4.20% 495 21
7.88% 830 65
4.95% 1,226 61
4.20% 975 41
5.50% 427 23
4.85% 87 4
6.88% 1,071 74
6.75% 75 5
5.90% 298 18
4.50% 45 2
4.85% 488 24
4.38% 1,130 49
4.88% 18 1
5.85% 1,233 72
5.25% 345 18
4.90% 541 27
4.60% 590 27
4.95% 946 47
6.25% 643 40
6.38% 989 63
7.09% 55 4
Total 15,836 817
5.16%

Based on: 10-K (reporting date: 2022-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 817 ÷ 15,836 = 5.16%