Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Paramount Global, balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 58,393 58,620 52,663 49,519 21,859
Less: Cash and cash equivalents 2,885 6,267 2,984 632 322
Operating assets 55,508 52,353 49,679 48,887 21,537
Operating Liabilities
Total liabilities 34,787 35,543 36,410 35,976 19,055
Less: Current debt 239 11 16 717 687
Less: Long-term debt, net of current portion 15,607 17,698 19,717 18,002 9,465
Operating liabilities 18,941 17,834 16,677 17,257 8,903
 
Net operating assets1 36,567 34,519 33,002 31,630 12,634
Balance-sheet-based aggregate accruals2 2,048 1,517 1,372 18,996
Financial Ratio
Balance-sheet-based accruals ratio3 5.76% 4.49% 4.25% 85.83%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc. 21.43% 22.86% 15.42%
Comcast Corp. -6.76% -0.48% 1.68%
Meta Platforms Inc. 20.95% 14.69% 35.56%
Netflix Inc. 14.21% 27.24%
Walt Disney Co. 3.09% 1.73% -4.26%
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment 7.77% 8.30% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services -3.77% 10.23% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 55,50818,941 = 36,567

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 36,56734,519 = 2,048

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,048 ÷ [(36,567 + 34,519) ÷ 2] = 5.76%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Paramount Global deteriorated earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

Paramount Global, cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings attributable to Paramount 1,104 4,543 2,422 3,308 1,960
Less: Net cash flow provided by (used for) operating activities (142) 835 2,215 1,230 1,425
Less: Net cash flow (used for) provided by investing activities (518) 2,402 63 (153) (325)
Cash-flow-statement-based aggregate accruals 1,764 1,306 144 2,231 860
Financial Ratio
Cash-flow-statement-based accruals ratio1 4.96% 3.87% 0.45% 10.08%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc. -7.90% 17.48% 8.45%
Comcast Corp. -3.88% -0.83% -1.17%
Meta Platforms Inc. 1.96% -14.89% 36.04%
Netflix Inc. 16.73% 27.32%
Walt Disney Co. 1.50% -0.29% -4.68%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment -1.69% 2.49% 8.00%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services -1.31% 6.79% -1.34%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,764 ÷ [(36,567 + 34,519) ÷ 2] = 4.96%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Paramount Global deteriorated earnings quality from 2021 to 2022.