Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paramount Global, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings, Paramount and noncontrolling interests 1,214 4,631 2,701 3,339 1,960
Net earnings from discontinued operations, net of tax (379) (162) (117) (38)
Net earnings from continuing operations 835 4,469 2,584 3,301 1,960
Depreciation and amortization 405 390 430 443 223
Amortization of content costs and participation and residuals expense 14,951 13,352 11,045 12,554
Deferred tax provision (benefit) (106) 90 122 (769) 44
Stock-based compensation 172 192 274 291 146
Net (gain) loss on dispositions (56) (2,343) (214) (498) 1
Net (gains) losses from investments 9 (47) (206) (113)
Loss on extinguishment of debt 120 128 126
Equity in loss of investee companies, net of tax and distributions 207 96 34 58 58
(Increase) decrease in receivables (180) 179 (68) (256) (254)
(Increase) decrease in inventory and related program, participation, and residuals liabilities (17,164) (16,584) (12,170) (14,215) (830)
Increase (decrease) in accounts payable and other liabilities 596 760 188 297 (114)
Increase (decrease) in pension and postretirement benefit obligations (44) (61) (20) 16 (47)
Increase (decrease) in income taxes 272 265 2 160 213
Other, net (159) (51) 88 (39) 25
Change in assets and liabilities (16,679) (15,492) (11,980) (14,037) (1,007)
Adjustments to reconcile net earnings from continuing operations to net cash flow provided by operating activities (977) (3,634) (369) (2,071) (535)
Net cash flow provided by (used for) operating activities (142) 835 2,215 1,230 1,425
Investments (254) (193) (59) (171) (124)
Capital expenditures (358) (354) (324) (353) (165)
Acquisitions, net of cash acquired (54) (147) (399) (31)
Proceeds from dispositions 95 3,028 593 756
Other investing activities (1) (25) 14 (5)
Net cash flow (used for) provided by investing activities (518) 2,402 63 (153) (325)
Proceeds from (repayments of) commercial paper borrowings, net (698) 25 (5)
Proceeds from issuance of debt 1,138 58 4,375 492
Repayment of debt (3,140) (2,230) (2,909) (910)
Dividends paid on preferred stock (58) (30)
Dividends paid on common stock (631) (617) (600) (595) (276)
Proceeds from issuance of preferred stock 983
Proceeds from issuance of common stock 1,672
Purchase of Company common stock (58) (57) (586)
Payment of payroll taxes in lieu of issuing shares for stock-based compensation (31) (110) (93) (56) (59)
Proceeds from exercise of stock options 408 5 15 27
Payments to noncontrolling interests (218) (235) (59) (91)
Other financing activities (41) (51) (53) (39) (22)
Net cash flow used for financing activities (2,981) (152) (90) (1,216) (921)
Net cash flow provided by operating activities from discontinued operations 361 118 79 1
Net cash flow used for investing activities from discontinued operations (8) (7) (7) (2) (23)
Net cash flow from discontinued operations 353 111 72 (2) (22)
Effect of exchange rate changes on cash and cash equivalents (94) (48) 25 (1)
Net increase (decrease) in cash, cash equivalents and restricted cash (3,382) 3,148 2,285 (142) 157
Cash, cash equivalents and restricted cash at beginning of year 6,267 3,119 834 976 285
Cash, cash equivalents and restricted cash at end of year 2,885 6,267 3,119 834 442

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash flow provided by (used for) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Paramount Global net cash flow provided by (used for) operating activities decreased from 2020 to 2021 and from 2021 to 2022.
Net cash flow (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Paramount Global net cash flow (used for) provided by investing activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Net cash flow used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Paramount Global net cash flow used for financing activities decreased from 2020 to 2021 and from 2021 to 2022.