Stock Analysis on Net

Paramount Global (NASDAQ:PARA)

This company has been moved to the archive! The financial data has not been updated since May 4, 2023.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Paramount Global, consolidated balance sheet: assets (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Cash and cash equivalents 2,109 2,885 3,383 4,037 5,302 6,267 4,823 5,375 5,499 2,984 3,086 2,288 589 632 196 216 500 322 182 252 147
Receivables, net 7,448 7,412 6,588 6,959 7,263 6,984 6,560 6,824 7,310 7,017 6,946 7,139 7,199 7,206 3,685 3,795 4,147 4,041 3,697 3,597 3,820
Programming and other inventory 1,085 1,342 1,492 1,347 950 1,504 1,563 1,419 1,137 1,757 1,869 1,837 1,431 2,876 1,964 1,945 1,533 1,988 1,828 1,876 1,593
Prepaid expenses and other current assets 1,364 1,308 1,263 1,223 1,245 1,176 1,230 1,089 1,027 1,391 1,256 1,175 1,187 1,188 428 380 552 401 333 323 631
Current assets of discontinued operations 651 787 798 616 594 745 622 547 514 630
Current assets 12,657 13,734 13,524 14,182 15,354 16,676 14,798 15,254 15,487 13,779 13,157 12,439 10,406 11,902 6,273 6,336 6,732 6,752 6,040 6,048 6,191
Property and equipment, net 1,718 1,762 1,700 1,705 1,706 1,736 1,809 1,979 1,994 1,994 1,994 1,995 2,028 2,085 1,171 1,177 1,194 1,209 1,222 1,237 1,259
Programming and other inventory 15,692 16,278 15,449 14,308 14,180 13,358 12,564 11,421 10,755 10,363 9,365 9,728 9,983 8,652 4,861 4,269 4,313 3,883 3,868 3,197 3,252
Goodwill 16,511 16,499 16,426 16,498 16,561 16,584 16,582 16,601 16,591 16,612 16,995 17,077 16,950 16,980 5,064 5,062 5,062 4,920 4,921 4,921 4,891
Intangible assets, net 2,688 2,694 2,716 2,739 2,760 2,772 2,790 2,805 2,815 2,826 2,832 2,948 2,968 2,993 2,655 2,660 2,665 2,638 2,650 2,655 2,661
Operating lease assets 1,363 1,391 1,482 1,544 1,614 1,630 1,511 1,440 1,527 1,602 1,795 1,841 1,874 1,939 1,001 922 952
Deferred income tax assets, net 1,286 1,242 1,254 1,258 1,280 1,206 1,221 1,235 981 993 1,007 919 931 939 779 785 797 29
Other assets 3,848 3,991 3,929 3,906 3,771 3,824 3,622 3,658 3,785 3,657 4,020 4,212 3,882 4,006 2,672 2,624 2,360 2,395 2,367 2,327 2,337
Assets held for sale 19 207 27 28 260 29 23 23 33
Assets of discontinued operations 798 802 807 821 817 815 808 811 811 809
Noncurrent assets 43,904 44,659 43,763 42,779 42,689 41,944 41,114 39,950 39,286 38,884 38,268 38,749 38,639 37,617 18,203 17,499 17,343 15,107 15,028 14,337 14,400
Total assets 56,561 58,393 57,287 56,961 58,043 58,620 55,912 55,204 54,773 52,663 51,425 51,188 49,045 49,519 24,476 23,835 24,075 21,859 21,068 20,385 20,591

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data reveals several notable trends and changes in the company's asset structure over the examined quarters.

Cash and Cash Equivalents
There is significant volatility in cash levels, with a general upward trend from 147 million USD at the beginning of 2018 to a peak of 6,267 million USD in December 2021. Following this peak, cash balances show a downward trajectory through March 2023, ending at 2,109 million USD. This indicates periods of liquidity buildup followed by substantial drawdowns.
Receivables, Net
Receivables remained relatively stable but with some fluctuation, initially around 3,800 million USD, increasing sharply to above 7,200 million USD by late 2019. This elevated level persisted with minor fluctuations, ending at approximately 7,448 million USD in March 2023, indicating sustained credit extended to customers or slower collections.
Programming and Other Inventory
This category shows two separate entries with varying trends. One entry fluctuated around 1,400–1,900 million USD and then declined to approximately 1,085 million USD by the latest quarter. The other entry (likely representing a different classification or consolidation) displayed a strong growth trend, starting at 3,252 million USD in early 2018 and rising steadily to peak at 16,278 million USD in late 2022 before a slight decline near 15,692 million USD in March 2023. This suggests increased investment or accumulation in content assets.
Prepaid Expenses and Other Current Assets
This asset category stayed within a consistent range generally between 300 and 1,400 million USD, showing moderate growth with minor fluctuations, reaching 1,364 million USD by the end of the period.
Current Assets of Discontinued Operations
Reported only from late 2020 onwards, these current assets of discontinued operations exhibit variability but remain between 514 and 798 million USD, reflecting the presence and gradual reduction of such assets.
Current Assets
Overall current assets increased substantially from 6,191 million USD in March 2018 to a peak of 16,676 million USD in December 2021, followed by a gradual decline to around 12,657 million USD by March 2023. The initial surge corresponds with increases in receivables and programming assets.
Property and Equipment, Net
There is a steady decline in net property and equipment values from approximately 1,259 million USD in early 2018 to about 1,718 million USD in early 2023, after a dip down to around 1,700 million USD in between, indicating ongoing depreciation or asset retirements.
Goodwill
Goodwill intensity jumps sharply from about 5,000 million USD in early 2019 to nearly 17,000 million USD by late 2019, remaining stable in the 16,400 to 17,000 million USD range thereafter. This increase likely reflects significant acquisitions during that period, with stable goodwill balances thereafter.
Intangible Assets, Net
Intangible assets show a slow but steady decline from 2,661 million USD in early 2018 to around 2,688 million USD by March 2023, consistent with amortization exceeding additions.
Operating Lease Assets
Data from mid-2019 forward shows an increase to a high of approximately 1,939 million USD by late 2019 followed by a gradual decline to 1,363 million USD by early 2023, reflecting lease activations and subsequent amortizations.
Deferred Income Tax Assets, Net
These assets appeared from mid-2018 with a sharp initial rise and have remained relatively stable in the range of about 900 to 1,286 million USD, showing consistency in deferred tax asset recognition.
Other Assets and Assets Held for Sale
Other assets maintain stability with minor fluctuations, centered around 3,500 to 4,000 million USD. Assets held for sale appear sporadically, showing small values with occasional peaks such as 260 million USD in late 2020, indicating selective asset disposal activities.
Assets of Discontinued Operations
These assets appeared around late 2020 and have remained relatively constant between 798 and 821 million USD, showing a minor decline over the periods.
Noncurrent Assets
Noncurrent assets doubled sharply from 14,400 million USD in early 2018 to approximately 41,944 million USD by the end of 2021. The balance has continued gradual growth subsequently, reaching around 43,904 million USD in March 2023. This rise largely corresponds with increases in goodwill, programming assets, and property equipment before stabilization.
Total Assets
Total assets demonstrate a similar pattern to noncurrent assets, increasing from approximately 20,591 million USD in early 2018 to nearly 58,620 million USD by late 2021. After slight fluctuations, the total assets decreased somewhat to 56,561 million USD by March 2023. The rapid growth period appears linked to major corporate activities such as acquisitions or asset revaluations during 2019–2021.

Assets: Selected Items


Current Assets: Selected Items